PulteGroup Financial Statements (PHM)

PulteGroupsmart-lab.ru %   2023Q3 2023Q4 2024Q1 2024Q2 2024Q3   LTM ?
Report date 24.10.2023 05.02.2024 23.04.2024 23.07.2024 22.10.2024   22.10.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 4 004 4 294 3 949 4 600 4 476   17 319
Operating Income, bln rub 829.3 960.5 814.1 1 030 894.0   3 699
EBITDA, bln rub ? 849.9 981.6 835.1 1 052 916.1   3 785
Net profit, bln rub ? 638.8 711.0 663.0 809.1 697.9   2 881
OCF, bln rub ? 457.8 288.4 239.8 417.6 455.9   1 402
CAPEX, bln rub ? 22.5 24.6 24.1 31.2 38.7   118.7
FCF, bln rub ? 435.3 263.8 215.7 386.3 417.2   1 283
Dividend payout, bln rub 35.4 34.8 42.7 42.2 41.7   161.3
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 5.54% 4.89% 6.44% 5.22% 5.97%   5.60%
OPEX, bln rub 353.0 310.9 357.6 361.1 406.9   1 437
Cost of production, bln rub 2 822 3 044 2 778 3 208 3 175   12 205
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 0.120 0.122 0.115 0.117 0.000   0.354
Assets, bln rub 15 717 16 087 16 496 16 544 16 955   16 955
Net Assets, bln rub ? 10 013 10 383 10 762 11 223 11 564   11 564
Debt, bln rub 2 407 2 553 2 491 2 261 1 635   1 635
Cash, bln rub 1 848 2 323 1 766 1 446 1 400   1 400
Net debt, bln rub 558.3 230.8 725.1 815.3 234.8   234.8
Ordinary share price, rub 74.1 103.2 120.6 110.1 143.5   80.2
Number of ordinary shares, mln 218.3 214.4 211.8 209.5 208.3   208.3
Market cap, bln rub 16 164 22 130 25 552 23 071 29 902   16 698
EV, bln rub ? 16 723 22 361 26 277 23 886 30 137   16 933
Book value, bln rub 9 885 10 258 10 639 11 103 11 446   11 446
EPS, rub ? 2.93 3.32 3.13 3.86 3.35   13.8
FCF/share, rub 1.99 1.23 1.02 1.84 2.00   6.16
BV/share, rub 45.3 47.8 50.2 53.0 54.9   54.9
EBITDA margin, % ? 21.2% 22.9% 21.1% 22.9% 20.5%   21.9%
Net margin, % ? 16.0% 16.6% 16.8% 17.6% 15.6%   16.6%
FCF yield, % ? 17.3% 9.51% 6.39% 5.64% 4.29%   7.68%
ROE, % ? 27.7% 25.1% 25.4% 25.1% 24.9%   24.9%
ROA, % ? 17.6% 16.2% 16.6% 17.1% 17.0%   17.0%
P/E ? 5.83 8.50 9.35 8.18 10.4   5.80
P/FCF 5.80 10.5 15.7 17.7 23.3   13.0
P/S ? 0.95 1.38 1.55 1.37 1.73   0.96
P/BV ? 1.64 2.16 2.40 2.08 2.61   1.46
EV/EBITDA ? 4.55 6.38 7.25 6.42 7.96   4.47
Debt/EBITDA 0.15 0.07 0.20 0.22 0.06   0.06
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 0.56% 0.57% 0.61% 0.68% 0.87%   0.69%
PulteGroup shareholders