PulteGroup Financial Statements (PHM)

PulteGroupsmart-lab.ru %   2019 2020 2021 2022 2023   LTM ?
Report date 30.01.2020 02.02.2021 07.02.2022 06.02.2023 05.02.2024   22.10.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 10 213 11 036 13 927 16 229 16 062   17 319
Operating Income, bln rub 1 353 1 787 2 635 3 453 -1.31   3 699
EBITDA, bln rub ? 1 407 1 853 2 705 3 524 -1.31   3 785
Net profit, bln rub ? 1 017 1 407 1 946 2 617 2 602   2 881
OCF, bln rub ? 1 078 1 784 1 004 668.5 2 197   1 402
CAPEX, bln rub ? 58.1 58.4 72.8 112.7 92.2   118.7
FCF, bln rub ? 1 019 1 726 931.2 555.8 2 105   1 283
Dividend payout, bln rub 122.4 130.2 147.8 144.1 142.5   161.3
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 12.0% 9.25% 7.60% 5.51% 5.47%   5.60%
OPEX, bln rub 1 044 1 011 1 209 1 381 1.31   1 437
Cost of production, bln rub 7 816 8 258 10 144 11 394 15.7   12 205
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 0.584 4.25 0.502 0.284 0.469   0.354
Assets, bln rub 10 716 12 205 13 353 14 797 16 087   16 955
Net Assets, bln rub ? 5 458 6 570 7 490 8 914 10 383   11 564
Debt, bln rub 3 092 3 164 2 655 2 632 2 553   1 635
Cash, bln rub 1 218 2 582 1 779 1 053 2 323   1 400
Net debt, bln rub 1 874 581.9 876.1 1 579 230.8   234.8
Ordinary share price, rub 38.8 43.1 57.2 45.5 103.2   80.2
Number of ordinary shares, mln 274.5 268.6 259.3 235.0 220.0   208.3
Market cap, bln rub 10 650 11 580 14 821 10 700 22 704   16 698
EV, bln rub ? 12 524 12 162 15 697 12 279 22 935   16 933
Book value, bln rub 5 333 6 407 7 343 8 778 10 258   11 446
EPS, rub ? 3.70 5.24 7.51 11.1 11.8   13.8
FCF/share, rub 3.71 6.43 3.59 2.37 9.57   6.16
BV/share, rub 19.4 23.9 28.3 37.4 46.6   54.9
EBITDA margin, % ? 13.8% 16.8% 19.4% 21.7% -0.01%   21.9%
Net margin, % ? 9.96% 12.7% 14.0% 16.1% 16.2%   16.6%
FCF yield, % ? 9.57% 14.9% 6.28% 5.19% 9.27%   7.68%
ROE, % ? 18.6% 21.4% 26.0% 29.4% 25.1%   24.9%
ROA, % ? 9.49% 11.5% 14.6% 17.7% 16.2%   17.0%
P/E ? 10.5 8.23 7.61 4.09 8.72   5.80
P/FCF 10.4 6.71 15.9 19.3 10.8   13.0
P/S ? 1.04 1.05 1.06 0.66 1.41   0.96
P/BV ? 2.00 1.81 2.02 1.22 2.21   1.46
EV/EBITDA ? 8.90 6.56 5.80 3.48 -17 473   4.47
Debt/EBITDA 1.33 0.31 0.32 0.45 -175.8   0.06
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 0.57% 0.53% 0.52% 0.69% 0.57%   0.69%
PulteGroup shareholders