CZPSN-Profnasteel Financial Statements (PRFN)

ЧЗПСНsmart-lab.ru %   2019 2020 2021 2022 2023   LTM ?
Report date 01.04.2020 01.04.2021 01.04.2022 10.04.2023 27.04.2024   17.05.2024
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Revenue, bln rub ? 4.75 5.47 9.88 9.56 12.1   13.5
Operating Income, bln rub 0.261 0.195 0.442 0.246 0.424  
Net profit, bln rub ? 0.045 0.038 0.209 0.236 0.270   0.295
OCF, bln rub ? 0.910 0.400 0.068  
CAPEX, bln rub ? 0.037 0.027 0.187 0.163 0.093  
FCF, bln rub ? 0.723 0.237 -0.025  
Ordinary share dividend yield, % 0.0% 0.0% 0.0% 0.0% 0.0%   0.0%
Dividend payout ratio, % 0% 0% 0% 0% 0%   0
OPEX, bln rub 0.217 0.250 0.292 0.337 0.340  
Cost of production, bln rub 4.27 5.03 9.14 9.00 11.3   12.6
Employment expenses, bln rub 0.154 0.330 0.390 0.430 0.490  
Interest expenses, bln rub 0.124 0.151 0.159 0.079 0.075  
Assets, bln rub 2.98 3.79 3.94 4.33 4.49   4.92
Net Assets, bln rub ? 1.13 1.14 1.32 1.56 1.83   1.97
Debt, bln rub 1.24 1.54 1.23 0.830 1.000   1.14
Cash, bln rub 0.050 0.020 0.018 0.065 0.071   0.063
Net debt, bln rub 1.19 1.52 1.21 0.77 0.93   1.08
Ordinary share price, rub 1.49 1.59 1.89 2.13 5.89   3.66
Number of ordinary shares, mln 838.3 838.3 838.3 838.3 838.3   838.3
Market cap, bln rub 1.25 1.33 1.58 1.79 4.94   3.07
EV, bln rub ? 2.44 2.85 2.79 2.55 5.87   4.14
Book value, bln rub 1.13 1.14 1.32 1.56 1.83   1.97
EPS, rub ? 0.05 0.05 0.25 0.28 0.32   0.35
FCF/share, rub 0.00 0.00 0.86 0.28 -0.03   0
BV/share, rub 1.35 1.36 1.58 1.86 2.18   2.35
EBITDA margin, % ? 0.0% 0.0% 0.0% 0.0% 0.0%   0
Net margin, % ? 0.9% 0.7% 2.1% 2.5% 2.2%   2.2%
FCF yield, % ? 0.0% 0.0% 45.8% 13.2% -0.5%   0.0%
ROE, % ? 4.0% 3.3% 15.8% 15.1% 14.8%   15.0%
ROA, % ? 1.5% 1.0% 5.3% 5.5% 6.0%   6.0%
P/E ? 27.7 35.0 7.56 7.58 18.3   10.4
P/FCF 2.19 7.55 -197.6  
P/S ? 0.26 0.24 0.16 0.19 0.41   0.23
P/BV ? 1.10 1.17 1.20 1.15 2.70   1.56
Employees, people 493 456  
Labour productivity, mln rub/person/year 20.0 21.0  
Expenses per employee, thousand rub 791.1 943.0  
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%  
CAPEX/Revenue, % 1% 0% 2% 2% 1%   0
CZPSN-Profnasteel shareholders