Rio Tinto plc Financial Statements (RIO) |
||||||||||
Rio Tinto plcsmart-lab.ru | % | 2021 | 2022 | 2022 | 2021 | 2023 | LTM ? | |||
---|---|---|---|---|---|---|---|---|---|---|
Report date | 25.02.2022 | 31.12.2022 | 24.02.2023 | 30.03.2023 | 23.02.2024 | 31.07.2024 | ||||
Currency | USD | USD | USD | USD | USD | USD | ||||
Financial report URL | ||||||||||
Revenue, bln rub | ? | 63 495 | 55 554 | 55 554 | 63 495 | 54 041 | 107 782 | |||
Operating Income, bln rub | 29 817 | 19 933 | 19 933 | 29 817 | 14 823 | 29 912 | ||||
EBITDA, bln rub | ? | 35 081 | 26 107 | 24 758 | 36 691 | 20 379 | 41 696 | |||
Net profit, bln rub | ? | 21 115 | 12 420 | 12 392 | 21 115 | 10 058 | 20 728 | |||
OCF, bln rub | ? | 25 345 | 16 134 | 16 134 | 25 345 | 15 160 | 31 031 | |||
CAPEX, bln rub | ? | 7 384 | 6 750 | 6 750 | 7 384 | 7 086 | 15 076 | |||
FCF, bln rub | ? | 17 961 | 9 384 | 9 384 | 17 961 | 8 074 | 15 954 | |||
Dividend payout, bln rub | 15 357 | 11 727 | 11 727 | 15 357 | 6 470 | 13 267 | ||||
Ordinary share dividend yield, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||
Dividend payout ratio, % | 72.7% | 94.4% | 94.6% | 72.7% | 64.3% | 64.0% | ||||
OPEX, bln rub | 33 409 | 35 666 | 35 666 | 33 409 | 2 475 | 3 610 | ||||
Cost of production, bln rub | 18 561 | 21 284 | 21 284 | 18 561 | 21 640 | 77 423 | ||||
R&D, bln rub | 65.0 | 76.0 | 76.0 | 65.0 | 245.0 | 490.0 | ||||
Interest expenses, bln rub | 592.0 | 1 854 | 1 854 | 592.0 | 1 957 | 2 430 | ||||
Assets, bln rub | 102 896 | 96 744 | 96 744 | 102 896 | 103 549 | 101 887 | ||||
Net Assets, bln rub | ? | 51 432 | 50 175 | 50 175 | 51 432 | 54 586 | 55 253 | |||
Debt, bln rub | 13 531 | 12 271 | 12 271 | 13 531 | 14 352 | 14 299 | ||||
Cash, bln rub | 15 350 | 8 935 | 8 935 | 15 350 | 10 791 | 9 825 | ||||
Net debt, bln rub | -1 819 | 3 336 | 3 336 | -1 819 | 3 561 | 4 474 | ||||
Ordinary share price, rub | 66.9 | 71.2 | 71.2 | 66.9 | 74.5 | 60.2 | ||||
Number of ordinary shares, mln | 1 618 | 1 620 | 1 620 | 1 618 | 1 621 | 1 623 | ||||
Market cap, bln rub | 108 336 | 115 330 | 115 330 | 108 336 | 120 729 | 97 654 | ||||
EV, bln rub | ? | 106 517 | 118 666 | 118 666 | 106 517 | 124 290 | 102 128 | |||
Book value, bln rub | 47 721 | 45 704 | 45 704 | 47 721 | 51 379 | 50 695 | ||||
EPS, rub | ? | 13.0 | 7.67 | 7.65 | 13.0 | 6.20 | 12.8 | |||
FCF/share, rub | 11.1 | 5.79 | 5.79 | 11.1 | 4.98 | 9.83 | ||||
BV/share, rub | 29.5 | 28.2 | 28.2 | 29.5 | 31.7 | 31.2 | ||||
EBITDA margin, % | ? | 55.3% | 47.0% | 44.6% | 57.8% | 37.7% | 38.7% | |||
Net margin, % | ? | 33.3% | 22.4% | 22.3% | 33.3% | 18.6% | 19.2% | |||
FCF yield, % | ? | 16.6% | 8.14% | 8.14% | 16.6% | 6.69% | 16.3% | |||
ROE, % | ? | 41.1% | 24.8% | 24.7% | 41.1% | 18.4% | 37.5% | |||
ROA, % | ? | 20.5% | 12.8% | 12.8% | 20.5% | 9.71% | 20.3% | |||
P/E | ? | 5.13 | 9.29 | 9.31 | 5.13 | 12.0 | 4.71 | |||
P/FCF | 6.03 | 12.3 | 12.3 | 6.03 | 15.0 | 6.12 | ||||
P/S | ? | 1.71 | 2.08 | 2.08 | 1.71 | 2.23 | 0.91 | |||
P/BV | ? | 2.27 | 2.52 | 2.52 | 2.27 | 2.35 | 1.93 | |||
EV/EBITDA | ? | 3.04 | 4.55 | 4.79 | 2.90 | 6.10 | 2.45 | |||
Debt/EBITDA | -0.05 | 0.13 | 0.13 | -0.05 | 0.17 | 0.11 | ||||
R&D/CAPEX, % | 0.88% | 1.13% | 1.13% | 0.88% | 3.46% | 3.25% | ||||
CAPEX/Revenue, % | 11.6% | 12.2% | 12.2% | 11.6% | 13.1% | 14.0% | ||||
Rio Tinto plc shareholders |