Rio Tinto plc Financial Statements (RIO)

Rio Tinto plcsmart-lab.ru %   2021 2022 2022 2021 2023   LTM ?
Report date 25.02.2022 31.12.2022 24.02.2023 30.03.2023 23.02.2024   31.07.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 63 495 55 554 55 554 63 495 54 041   107 782
Operating Income, bln rub 29 817 19 933 19 933 29 817 14 823   29 912
EBITDA, bln rub ? 35 081 26 107 24 758 36 691 20 379   41 696
Net profit, bln rub ? 21 115 12 420 12 392 21 115 10 058   20 728
OCF, bln rub ? 25 345 16 134 16 134 25 345 15 160   31 031
CAPEX, bln rub ? 7 384 6 750 6 750 7 384 7 086   15 076
FCF, bln rub ? 17 961 9 384 9 384 17 961 8 074   15 954
Dividend payout, bln rub 15 357 11 727 11 727 15 357 6 470   13 267
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 72.7% 94.4% 94.6% 72.7% 64.3%   64.0%
OPEX, bln rub 33 409 35 666 35 666 33 409 2 475   3 610
Cost of production, bln rub 18 561 21 284 21 284 18 561 21 640   77 423
R&D, bln rub 65.0 76.0 76.0 65.0 245.0   490.0
Interest expenses, bln rub 592.0 1 854 1 854 592.0 1 957   2 430
Assets, bln rub 102 896 96 744 96 744 102 896 103 549   101 887
Net Assets, bln rub ? 51 432 50 175 50 175 51 432 54 586   55 253
Debt, bln rub 13 531 12 271 12 271 13 531 14 352   14 299
Cash, bln rub 15 350 8 935 8 935 15 350 10 791   9 825
Net debt, bln rub -1 819 3 336 3 336 -1 819 3 561   4 474
Ordinary share price, rub 66.9 71.2 71.2 66.9 74.5   60.2
Number of ordinary shares, mln 1 618 1 620 1 620 1 618 1 621   1 623
Market cap, bln rub 108 336 115 330 115 330 108 336 120 729   97 654
EV, bln rub ? 106 517 118 666 118 666 106 517 124 290   102 128
Book value, bln rub 47 721 45 704 45 704 47 721 51 379   50 695
EPS, rub ? 13.0 7.67 7.65 13.0 6.20   12.8
FCF/share, rub 11.1 5.79 5.79 11.1 4.98   9.83
BV/share, rub 29.5 28.2 28.2 29.5 31.7   31.2
EBITDA margin, % ? 55.3% 47.0% 44.6% 57.8% 37.7%   38.7%
Net margin, % ? 33.3% 22.4% 22.3% 33.3% 18.6%   19.2%
FCF yield, % ? 16.6% 8.14% 8.14% 16.6% 6.69%   16.3%
ROE, % ? 41.1% 24.8% 24.7% 41.1% 18.4%   37.5%
ROA, % ? 20.5% 12.8% 12.8% 20.5% 9.71%   20.3%
P/E ? 5.13 9.29 9.31 5.13 12.0   4.71
P/FCF 6.03 12.3 12.3 6.03 15.0   6.12
P/S ? 1.71 2.08 2.08 1.71 2.23   0.91
P/BV ? 2.27 2.52 2.52 2.27 2.35   1.93
EV/EBITDA ? 3.04 4.55 4.79 2.90 6.10   2.45
Debt/EBITDA -0.05 0.13 0.13 -0.05 0.17   0.11
R&D/CAPEX, % 0.88% 1.13% 1.13% 0.88% 3.46%   3.25%
CAPEX/Revenue, % 11.6% 12.2% 12.2% 11.6% 13.1%   14.0%
Rio Tinto plc shareholders