Rostelecom- Financial Statements (RTKM)

Ростелекомsmart-lab.ru   2020 2021 2022 2023 2024
Report date 09.03.2021 03.03.2022 26.02.2024 26.02.2024 26.02.2025
Currency RUB RUB RUB RUB RUB
Financial report URL
Presentation URL
Active users, mln people 12.4
ARPU, $/person 395.0
Revenue, bln rub ? 348.3 350.6 364.8 407.5 450.5
Operating Income, bln rub 16.2 10.3 9.02 5.29 -5.41
Net profit, bln rub ? -9.30 17.6 8.00 13.3 54.5
OCF, bln rub ? 136.8 152.5 26.8 13.7 22.2
CAPEX, bln rub ? 79.5 83.4 75.5 72.6 84.8
FCF, bln rub ? -48.7 58.9 43.6
Dividend payout, bln rub 17.5 15.9 19.0 21.2
Dividend, rub/share ? 5 4.56 5.4465 6.06
Ordinary share dividend yield, % 5.2% 5.2% 9.7% 8.9% 0.0%
Preferred share dividend, rub/share 5 4.56 5.4465 6.06
Preferred share dividend yield, % 5.8% 6.0% 9.8% 9.7% 0.0%
Dividend payout ratio, % 0% 90% 238% 159% 0%
Cost of production, bln rub 331.6 340.3 355.8 402.2 455.9
Employment expenses, bln rub 90.7 90.2 95.2 96.4 99.3
Interest expenses, bln rub 19.8 21.8 36.3 36.7 65.3
Assets, bln rub 797.1 868.3 947.8 1 012 1 200
Net Assets, bln rub ? 278.1 278.4 264.4 283.4 323.1
Debt, bln rub 328.5 373.6 402.7 447.8 552.4
Cash, bln rub 30.3 52.8 40.8 40.3 80.5
Net debt, bln rub 298.2 320.8 362.0 407.5 472.0
Ordinary share price, rub 96.8 87.2 56.0 68.3 65.8
Number of ordinary shares, mln 3 283 3 283 3 283 3 283 3 283
Preferred share price, rub 85.6 76.2 55.6 62.8 56.0
Number of preferred shares, mln 209.6 209.6 209.6 209.6 209.6
Market cap, bln rub 335.7 302.3 195.5 237.5 227.7
EV, bln rub ? 633.9 623.1 557.4 645.0 699.7
Book value, bln rub 275.8 228.6 207.4 225.9 256.3
EPS, rub ? -2.83 5.37 2.44 4.05 16.6
FCF/share, rub 0.00 0.00 -14.8 17.9 13.3
BV/share, rub 84.0 69.6 63.2 68.8 78.1
EBITDA margin, % ? 0.0% 0.0% 0.0% 0.0% 0.0%
Net margin, % ? -2.7% 5.0% 2.2% 3.3% 12.1%
FCF yield, % ? 0.0% 0.0% -26.5% 26.3% 20.2%
ROE, % ? -3.3% 6.3% 3.0% 4.7% 16.9%
ROA, % ? -1.2% 2.0% 0.8% 1.3% 4.5%
P/E ? -36.1 17.1 24.4 17.9 4.18
P/FCF -4.01 4.03 5.23
P/S ? 0.96 0.86 0.54 0.58 0.51
P/BV ? 1.22 1.32 0.94 1.05 0.89
Employees, people 136 700 114 400
Labour productivity, mln rub/person/year 2.55 3.56
Expenses per employee, thousand rub 663.8 842.7
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%
CAPEX/Revenue, % 23% 24% 21% 18% 19%
IR rating 4.1 4.3
Financial statement quality 5 5
Investor Presentations 4 5
Smart-lab presence 1 1
Annual report 5 5
Investor site URL 5 5
Investor calendar 4 4
IR feedback 5 5
Rostelecom- shareholders