Rostelecom- Financial Statements (RTKM)
|
|
|
|
Report date
|
|
|
03.03.2020 |
09.03.2021 |
03.03.2022 |
26.02.2024 |
26.02.2024 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
Presentation URL
|
|
|
|
|
|
|
|
|
|
Active users, mln people |
|
|
12.2 |
12.4 |
|
|
|
|
ARPU, $/person |
|
|
398.0 |
395.0 |
|
|
|
|
|
Revenue, bln rub |
? |
|
319.7 |
348.3 |
350.6 |
364.8 |
407.5 |
|
Operating Income, bln rub |
|
|
17.7 |
16.2 |
10.3 |
9.02 |
5.29 |
|
Net profit, bln rub |
? |
|
-3.36 |
-9.30 |
17.6 |
8.00 |
13.3 |
|
|
OCF, bln rub |
? |
|
140.9 |
136.8 |
152.5 |
26.8 |
13.7 |
|
CAPEX, bln rub |
? |
|
92.5 |
79.5 |
83.4 |
75.5 |
72.6 |
|
FCF, bln rub |
? |
|
|
|
|
-48.7 |
58.9 |
|
Dividend payout, bln rub
|
|
|
17.5 |
17.5 |
15.9 |
19.0 |
21.2 |
|
|
Dividend, rub/share
|
? |
|
5 |
5 |
4.56 |
5.4465 |
6.06 |
|
Ordinary share dividend yield, %
|
|
|
6.4% |
5.2% |
5.2% |
9.7% |
8.9% |
|
Preferred share dividend, rub/share
|
|
|
5 |
5 |
4.56 |
5.4465 |
6.06 |
|
Preferred share dividend yield, %
|
|
|
7.1% |
5.8% |
6.0% |
9.8% |
9.7% |
|
Dividend payout ratio, %
|
|
|
0% |
0% |
90% |
238% |
159% |
|
|
Cost of production, bln rub |
|
|
302.0 |
331.6 |
340.3 |
355.8 |
402.2 |
|
Employment expenses, bln rub |
|
|
85.0 |
90.7 |
90.2 |
95.2 |
96.4 |
|
Interest expenses, bln rub |
|
|
16.5 |
19.8 |
21.8 |
36.3 |
36.7 |
|
|
Assets, bln rub |
|
|
663.0 |
797.1 |
868.3 |
947.8 |
1 012 |
|
Net Assets, bln rub |
? |
|
238.8 |
278.1 |
278.4 |
264.4 |
283.4 |
|
Debt, bln rub |
|
|
263.1 |
328.5 |
373.6 |
402.7 |
447.8 |
|
Cash, bln rub |
|
|
21.1 |
30.3 |
52.8 |
40.8 |
40.3 |
|
Net debt, bln rub |
|
|
242.0 |
298.2 |
320.8 |
362.0 |
407.5 |
|
|
Ordinary share price, rub |
|
|
78.4 |
96.8 |
87.2 |
56.0 |
68.3 |
|
Number of ordinary shares, mln |
|
|
2 575 |
3 283 |
3 283 |
3 283 |
3 283 |
|
Preferred share price, rub |
|
|
70.2 |
85.6 |
76.2 |
55.6 |
62.8 |
|
Number of preferred shares, mln |
|
|
209.6 |
209.6 |
209.6 |
209.6 |
209.6 |
|
|
Market cap, bln rub |
|
|
216.5 |
335.7 |
302.3 |
195.5 |
237.5 |
|
EV, bln rub |
? |
|
458.5 |
633.9 |
623.1 |
557.4 |
645.0 |
|
Book value, bln rub |
|
|
236.1 |
275.8 |
228.6 |
207.4 |
225.9 |
|
|
EPS, rub |
? |
|
-1.31 |
-2.83 |
5.37 |
2.44 |
4.05 |
|
FCF/share, rub |
|
|
0.00 |
0.00 |
0.00 |
-14.8 |
17.9 |
|
BV/share, rub |
|
|
91.7 |
84.0 |
69.6 |
63.2 |
68.8 |
|
|
EBITDA margin, % |
? |
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
Net margin, % |
? |
|
-1.1% |
-2.7% |
5.0% |
2.2% |
3.3% |
|
FCF yield, % |
? |
|
0.0% |
0.0% |
0.0% |
-26.5% |
26.3% |
|
ROE, % |
? |
|
-1.4% |
-3.3% |
6.3% |
3.0% |
4.7% |
|
ROA, % |
? |
|
-0.5% |
-1.2% |
2.0% |
0.8% |
1.3% |
|
|
P/E |
? |
|
-64.4 |
-36.1 |
17.1 |
24.4 |
17.9 |
|
P/FCF |
|
|
|
|
|
-4.01 |
4.03 |
|
P/S |
? |
|
0.68 |
0.96 |
0.86 |
0.54 |
0.58 |
|
P/BV |
? |
|
0.92 |
1.22 |
1.32 |
0.94 |
1.05 |
|
|
Employees, people |
|
|
126 900 |
136 700 |
|
|
114 400 |
|
Labour productivity, mln rub/person/year |
|
|
2.52 |
2.55 |
|
|
3.56 |
|
Expenses per employee, thousand rub |
|
|
669.7 |
663.8 |
|
|
842.7 |
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
|
CAPEX/Revenue, % |
|
|
29% |
23% |
24% |
21% |
18% |
|
|
IR rating
|
|
|
|
|
|
|
4.1 |
|
Financial statement quality
|
|
|
|
|
|
|
5 |
|
Investor Presentations
|
|
|
|
|
|
|
4 |
|
Smart-lab presence
|
|
|
|
|
|
|
1 |
|
Annual report
|
|
|
|
|
|
|
5 |
|
Investor site URL
|
|
|
|
|
|
|
5 |
|
Investor calendar
|
|
|
|
|
|
|
4 |
|
IR feedback
|
|
|
|
|
|
|
5 |
|
| Rostelecom- shareholders |
