TNS energo Rostov-na-Dony Financial Statements (RTSB)
|
|
|
|
Report date
|
|
|
24.03.2020 |
30.03.2021 |
29.04.2022 |
28.02.2023 |
03.04.2024 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
Annual report URL
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
51.1 |
51.1 |
56.2 |
58.0 |
61.9 |
|
Operating Income, bln rub |
|
|
1.98 |
2.36 |
1.84 |
2.78 |
3.00 |
|
Net profit, bln rub |
? |
|
0.377 |
0.080 |
0.082 |
0.470 |
5.58 |
|
|
OCF, bln rub |
? |
|
-0.625 |
0.457 |
2.14 |
2.42 |
2.34 |
|
CAPEX, bln rub |
? |
|
0.042 |
0.010 |
0.198 |
0.190 |
0.330 |
|
FCF, bln rub |
? |
|
-0.667 |
0.447 |
1.94 |
2.23 |
2.01 |
|
Dividend payout, bln rub
|
|
|
|
|
0.332 |
0.332 |
|
|
|
Dividend, rub/share
|
? |
|
|
|
0.03667 |
0.03502 |
|
|
Ordinary share dividend yield, %
|
|
|
0.0% |
0.0% |
5.6% |
5.9% |
0.0% |
|
Preferred share dividend, rub/share
|
|
|
|
|
0.03667 |
0.05121 |
|
|
Preferred share dividend yield, %
|
|
|
0.0% |
0.0% |
6.9% |
8.6% |
0.0% |
|
Dividend payout ratio, %
|
|
|
0% |
0% |
405% |
71% |
0% |
|
|
OPEX, bln rub |
|
|
22.7 |
22.7 |
25.5 |
26.4 |
29.1 |
|
Cost of production, bln rub |
|
|
26.4 |
26.1 |
28.9 |
28.8 |
29.8 |
|
Employment expenses, bln rub |
|
|
0.916 |
0.870 |
0.875 |
0.950 |
1.000 |
|
Interest expenses, bln rub |
|
|
0.570 |
0.556 |
0.451 |
0.420 |
0.090 |
|
|
Assets, bln rub |
|
|
12.1 |
11.9 |
9.84 |
9.04 |
13.0 |
|
Net Assets, bln rub |
? |
|
0.636 |
0.713 |
0.872 |
1.05 |
6.33 |
|
Debt, bln rub |
|
|
5.16 |
4.92 |
3.00 |
1.55 |
0.000 |
|
Cash, bln rub |
|
|
0.340 |
0.580 |
0.620 |
1.16 |
1.38 |
|
Net debt, bln rub |
|
|
4.82 |
4.34 |
2.38 |
0.39 |
-1.38 |
|
|
Ordinary share price, rub |
|
|
0.345 |
0.480 |
0.652 |
0.596 |
3.61 |
|
Number of ordinary shares, mln |
|
|
8 129 |
8 129 |
8 129 |
8 129 |
8 129 |
|
Preferred share price, rub |
|
|
0.220 |
0.477 |
0.529 |
0.593 |
1.34 |
|
Number of preferred shares, mln |
|
|
925.7 |
925.7 |
925.7 |
925.7 |
925.7 |
|
|
Market cap, bln rub |
|
|
3.01 |
4.34 |
5.79 |
5.39 |
30.5 |
|
EV, bln rub |
? |
|
7.83 |
8.68 |
8.17 |
5.78 |
29.2 |
|
Book value, bln rub |
|
|
0.64 |
0.71 |
0.87 |
1.05 |
6.33 |
|
|
EPS, rub |
? |
|
0.05 |
0.01 |
0.01 |
0.06 |
0.69 |
|
FCF/share, rub |
|
|
-0.08 |
0.05 |
0.24 |
0.27 |
0.25 |
|
BV/share, rub |
|
|
0.08 |
0.09 |
0.11 |
0.13 |
0.78 |
|
|
EBITDA margin, % |
? |
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
Net margin, % |
? |
|
0.7% |
0.2% |
0.1% |
0.8% |
9.0% |
|
FCF yield, % |
? |
|
-23.8% |
11.5% |
36.6% |
46.0% |
6.9% |
|
ROE, % |
? |
|
59.3% |
11.2% |
9.4% |
44.8% |
88.2% |
|
ROA, % |
? |
|
3.1% |
0.7% |
0.8% |
5.2% |
42.9% |
|
|
P/E |
? |
|
7.98 |
54.3 |
70.6 |
11.5 |
5.47 |
|
P/FCF |
|
|
-4.51 |
9.72 |
2.98 |
2.42 |
15.2 |
|
P/S |
? |
|
0.06 |
0.09 |
0.10 |
0.09 |
0.49 |
|
P/BV |
? |
|
4.73 |
6.09 |
6.64 |
5.14 |
4.83 |
|
|
Employees, people |
|
|
|
1 351 |
|
|
|
|
Labour productivity, mln rub/person/year |
|
|
|
37.8 |
|
|
|
|
Expenses per employee, thousand rub |
|
|
|
644.0 |
|
|
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
|
CAPEX/Revenue, % |
|
|
0% |
0% |
0% |
0% |
1% |
|
| TNS energo Rostov-na-Dony shareholders |
