SFI Financial Statements (SFIN)

SFI | ЭсЭфАйsmart-lab.ru   2020 2021 2022 2023 2024   LTM ?
Report date 05.04.2021 20.04.2022 11.04.2023 28.03.2024 26.03.2025   26.03.2025
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Presentation URL  
Revenue, bln rub ? 7.90 34.1 5.72 7.75 32.2   32.2
Operating Income, bln rub 7.62 4.34 4.20 7.21 26.3   26.3
Net profit, bln rub ? -5.56 -4.02 -7.81 6.79 22.5   22.5
OCF, bln rub ? -4.37 6.10 0.610 7.60 22.6  
Dividend payout, bln rub 6.70 10.9   10.9
Dividend, rub/share ? 60.02 227.6   227.6
Ordinary share dividend yield, % 0.0% 0.0% 0.0% 11.2% 16.5%   16.4%
Dividend payout ratio, % 0% 0% 0% 99% 49%   49%
Cost of production, bln rub 0.007 28.7 0.690 0.003 5.94   5.94
Employment expenses, bln rub 0.180 0.240 0.885 0.430 0.580  
Interest expenses, bln rub 1.21 1.86 1.75 1.38 1.78  
Assets, bln rub 78.8 69.0 61.0 61.4 31.0   31.0
Net Assets, bln rub ? 59.9 54.8 47.9 50.3 30.0   30.0
Debt, bln rub 18.3 13.7 12.9 10.7 0.000   0.000
Cash, bln rub 0.100 0.001 0.035 1.92 2.55   2.55
Net debt, bln rub 18.2 13.7 12.9 8.78 -2.55   -2.55
Ordinary share price, rub 493.2 525.8 505.8 535.6 1 377   1 385
Number of ordinary shares, mln 111.6 111.6 111.6 111.6 50.2   50.2
Free Float, % 10.8% 24.5% 27.8%   27.8%
Market cap, bln rub 55.1 58.7 56.5 59.8 69.2   69.6
EV, bln rub ? 73.3 72.4 69.4 68.6 66.6   67.0
Book value, bln rub 59.9 54.8 47.9 50.3 30.0   30.0
EPS, rub ? -49.8 -36.0 -70.0 60.8 447.3   447.3
FCF/share, rub 0.00 0.00 0.00 0.00 0.00   0
BV/share, rub 536.9 490.7 429.1 450.4 596.2   596.2
EBITDA margin, % ? 0.0% 0.0% 0.0% 0.0% 0.0%   0
Net margin, % ? -70.4% -11.8% -136.5% 87.6% 69.8%   69.8%
FCF yield, % ? 0.0% 0.0% 0.0% 0.0% 0.0%   0.0%
ROE, % ? -9.3% -7.3% -16.3% 13.5% 75.0%   75.0%
ROA, % ? -7.1% -5.8% -12.8% 11.1% 72.5%   72.5%
P/E ? -9.90 -14.6 -7.23 8.81 3.08   3.10
P/S ? 6.97 1.72 9.87 7.72 2.15   2.16
P/BV ? 0.92 1.07 1.18 1.19 2.31   2.32
Employees, people 6 300 2 740 3 137   3 137
Labour productivity, mln rub/person/year 1.25 2.83 10.3   10.3
Expenses per employee, thousand rub 28.6 156.9 184.9   0
CAPEX/Revenue, % 0% 0% 0% 0% 0%   0
SFI shareholders