SFI Financial Statements (SFIN)

SFI | ЭсЭфАйsmart-lab.ru %   2019 2020 2021 2022 2023   LTM ?
Report date 10.04.2020 05.04.2021 20.04.2022 11.04.2023 28.03.2024   25.04.2024
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Presentation URL  
Revenue, bln rub ? 7.86 7.90 34.1 5.72 7.75   19.0
Operating Income, bln rub 6.74 7.62 4.34 4.20 7.21   18.4
Net profit, bln rub ? 1.04 -5.56 -4.02 -7.81 6.79   18.1
OCF, bln rub ? -12.0 -4.37 6.10 0.610 7.60  
Dividend payout, bln rub 6.70   6.70
Dividend, rub/share ? 60.02   60.02
Ordinary share dividend yield, % 0.0% 0.0% 0.0% 0.0% 11.2%   4.1%
Dividend payout ratio, % 0% 0% 0% 0% 99%   37%
Cost of production, bln rub 0.816 0.007 28.7 0.690 0.003   0.036
Employment expenses, bln rub 0.170 0.180 0.240 0.885 0.430  
Interest expenses, bln rub 1.21 1.86 1.75 1.38  
Assets, bln rub 82.7 78.8 69.0 61.0 61.4   76.6
Net Assets, bln rub ? 65.5 59.9 54.8 47.9 50.3   65.3
Debt, bln rub 13.7 18.3 13.7 12.9 10.7   11.2
Cash, bln rub 0.190 0.100 0.001 0.035 1.92   1.74
Net debt, bln rub 13.5 18.2 13.7 12.9 8.78   9.46
Ordinary share price, rub 514.0 493.2 525.8 505.8 535.6   1 475
Number of ordinary shares, mln 111.6 111.6 111.6 111.6 111.6   111.6
Free Float, % 10.8%  
Market cap, bln rub 57.4 55.1 58.7 56.5 59.8   164.6
EV, bln rub ? 70.9 73.3 72.4 69.4 68.6   174.1
Book value, bln rub 65.5 59.9 54.8 47.9 50.3   65.3
EPS, rub ? 9.32 -49.8 -36.0 -70.0 60.8   161.7
FCF/share, rub 0.00 0.00 0.00 0.00 0.00   0
BV/share, rub 586.8 536.9 490.7 429.1 450.4   584.9
EBITDA margin, % ? 0.0% 0.0% 0.0% 0.0% 0.0%   0
Net margin, % ? 13.2% -70.4% -11.8% -136.5% 87.6%   95.0%
FCF yield, % ? 0.0% 0.0% 0.0% 0.0% 0.0%   0.0%
ROE, % ? 1.6% -9.3% -7.3% -16.3% 13.5%   27.6%
ROA, % ? 1.3% -7.1% -5.8% -12.8% 11.1%   23.6%
P/E ? 55.1 -9.90 -14.6 -7.23 8.81   9.12
P/S ? 7.30 6.97 1.72 9.87 7.72   8.67
P/BV ? 0.88 0.92 1.07 1.18 1.19   2.52
Employees, people 6 400 6 300 2 740   2 833
Labour productivity, mln rub/person/year 1.23 1.25 2.83   6.71
Expenses per employee, thousand rub 26.6 28.6 156.9   0
CAPEX/Revenue, % 0% 0% 0% 0% 0%   0
SFI shareholders