Segezha Financial Statements (SGZH)
|
|
|
|
Report date
|
|
|
30.04.2020 |
03.02.2021 |
23.02.2022 |
15.02.2023 |
19.02.2024 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
Presentation URL
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
0.002 |
0.002 |
0.002 |
3.19 |
4.20 |
|
Operating Income, bln rub |
|
|
-0.061 |
-0.070 |
-0.387 |
0.028 |
1.35 |
|
Net profit, bln rub |
? |
|
5.03 |
3.75 |
13.6 |
8.57 |
-0.980 |
|
|
OCF, bln rub |
? |
|
-0.790 |
-2.61 |
-4.00 |
-6.50 |
-12.2 |
|
CAPEX, bln rub |
? |
|
0.000 |
0.000 |
0.001 |
0.145 |
0.085 |
|
FCF, bln rub |
? |
|
-0.790 |
-2.61 |
-4.00 |
-6.65 |
-12.2 |
|
Dividend payout, bln rub
|
|
|
3.80 |
4.00 |
16.7 |
|
|
|
|
Dividend, rub/share
|
? |
|
|
|
1.06 |
|
|
|
Ordinary share dividend yield, %
|
|
|
0.0% |
0.0% |
9.6% |
0.0% |
0.0% |
|
Dividend payout ratio, %
|
|
|
76% |
107% |
123% |
0% |
0% |
|
|
OPEX, bln rub |
|
|
|
|
|
0.588 |
0.680 |
|
Cost of production, bln rub |
|
|
|
|
|
2.58 |
4.18 |
|
Employment expenses, bln rub |
|
|
|
|
0.142 |
1.19 |
2.18 |
|
Interest expenses, bln rub |
|
|
|
|
0.940 |
6.47 |
10.00 |
|
|
Assets, bln rub |
|
|
20.6 |
31.8 |
109.6 |
152.7 |
172.0 |
|
Net Assets, bln rub |
? |
|
12.9 |
12.1 |
49.1 |
45.6 |
45.0 |
|
Debt, bln rub |
|
|
7.35 |
19.3 |
39.7 |
103.7 |
124.0 |
|
Cash, bln rub |
|
|
0.000 |
0.058 |
7.70 |
19.3 |
20.8 |
|
Net debt, bln rub |
|
|
7.35 |
19.2 |
32.0 |
84.3 |
103.2 |
|
|
Ordinary share price, rub |
|
|
7.75 |
8.10 |
11.1 |
4.58 |
3.74 |
|
Number of ordinary shares, mln |
|
|
11 940 |
11 940 |
15 690 |
15 690 |
15 690 |
|
Free Float, % |
|
|
0.000% |
23.9% |
23.9% |
|
|
|
Insider ownership, % |
|
|
1.70% |
2.38% |
|
|
|
|
|
Market cap, bln rub |
|
|
92.5 |
96.7 |
174.1 |
71.8 |
58.6 |
|
EV, bln rub |
? |
|
99.9 |
116.0 |
206.1 |
156.1 |
161.8 |
|
Book value, bln rub |
|
|
7.88 |
7.96 |
49.1 |
45.6 |
45.0 |
|
|
EPS, rub |
? |
|
0.42 |
0.31 |
0.86 |
0.55 |
-0.06 |
|
FCF/share, rub |
|
|
-0.07 |
-0.22 |
-0.25 |
-0.42 |
-0.78 |
|
BV/share, rub |
|
|
0.66 |
0.67 |
3.13 |
2.90 |
2.87 |
|
|
EBITDA margin, % |
? |
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
Net margin, % |
? |
|
230 688.1% |
224 715.1% |
815 153.3% |
268.5% |
-23.3% |
|
FCF yield, % |
? |
|
-0.9% |
-2.7% |
-2.3% |
-9.3% |
-20.9% |
|
ROE, % |
? |
|
39.1% |
30.9% |
27.6% |
18.8% |
-2.2% |
|
ROA, % |
? |
|
24.4% |
11.8% |
12.4% |
5.6% |
-0.6% |
|
|
P/E |
? |
|
18.4 |
25.8 |
12.8 |
8.38 |
-59.8 |
|
P/FCF |
|
|
-117.1 |
-37.1 |
-43.5 |
-10.8 |
-4.79 |
|
P/S |
? |
|
42 447 |
58 017 |
104 679 |
22.5 |
14.0 |
|
P/BV |
? |
|
11.7 |
12.2 |
3.55 |
1.58 |
1.30 |
|
|
Employees, people |
|
|
|
13 100 |
|
|
|
|
Labour productivity, mln rub/person/year |
|
|
|
0.00 |
|
|
|
|
Expenses per employee, thousand rub |
|
|
|
0.00 |
|
|
|
|
R&D/CAPEX, % |
|
|
|
|
0.00% |
0.00% |
0.00% |
|
|
CAPEX/Revenue, % |
|
|
0% |
0% |
60% |
5% |
2% |
|
| Segezha shareholders |
