Tattelekom Financial Statements (TTLK)
|
|
|
|
Report date
|
|
|
10.04.2020 |
16.04.2021 |
29.04.2022 |
28.04.2023 |
27.04.2024 |
|
27.04.2024 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
|
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
Annual report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
9.55 |
9.80 |
9.94 |
10.3 |
10.9 |
|
10.9 |
|
Operating Income, bln rub |
|
|
1.27 |
2.42 |
2.97 |
2.81 |
2.00 |
|
2.00 |
|
EBITDA, bln rub |
? |
|
2.91 |
3.93 |
4.30 |
4.17 |
3.54 |
|
3.54 |
|
Net profit, bln rub |
? |
|
0.810 |
1.86 |
2.49 |
2.64 |
2.62 |
|
2.62 |
|
|
OCF, bln rub |
? |
|
2.82 |
3.62 |
4.22 |
3.47 |
3.00 |
|
3.00 |
|
CAPEX, bln rub |
? |
|
1.10 |
0.910 |
0.970 |
1.11 |
1.76 |
|
1.76 |
|
FCF, bln rub |
? |
|
1.61 |
2.64 |
3.30 |
2.58 |
1.59 |
|
1.59 |
|
Dividend payout, bln rub
|
|
|
0.421 |
0.820 |
0.893 |
1.06 |
1.02 |
|
1.02 |
|
|
Dividend, rub/share
|
? |
|
0.02021 |
0.0393 |
0.04285 |
0.05085 |
0.04887 |
|
0.04887 |
|
Ordinary share dividend yield, %
|
|
|
8.8% |
9.4% |
7.4% |
10.0% |
4.9% |
|
5.4% |
|
Dividend payout ratio, %
|
|
|
52% |
44% |
36% |
40% |
39% |
|
39% |
|
|
OPEX, bln rub |
|
|
8.29 |
7.38 |
6.97 |
7.52 |
8.92 |
|
8.92 |
|
Amortization, bln rub |
|
|
1.8 |
1.5 |
1.3 |
1.4 |
1.5 |
|
1.5 |
|
Employment expenses, bln rub |
|
|
2.90 |
2.84 |
2.87 |
3.04 |
3.56 |
|
3.56 |
|
Interest expenses, bln rub |
|
|
0.209 |
0.107 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
|
Assets, bln rub |
|
|
12.8 |
12.1 |
14.5 |
15.9 |
16.4 |
|
16.4 |
|
Net Assets, bln rub |
? |
|
6.30 |
7.76 |
9.44 |
11.2 |
12.7 |
|
12.7 |
|
Debt, bln rub |
|
|
2.23 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Cash, bln rub |
|
|
1.02 |
1.17 |
3.34 |
4.53 |
4.74 |
|
4.74 |
|
Net debt, bln rub |
|
|
1.22 |
-1.17 |
-3.34 |
-4.53 |
-4.74 |
|
-4.74 |
|
|
Ordinary share price, rub |
|
|
0.230 |
0.419 |
0.579 |
0.510 |
0.991 |
|
0.903 |
|
Number of ordinary shares, mln |
|
|
20 844 |
20 844 |
20 844 |
20 844 |
20 844 |
|
20 844 |
|
|
Market cap, bln rub |
|
|
4.79 |
8.72 |
12.1 |
10.6 |
20.7 |
|
18.8 |
|
EV, bln rub |
? |
|
6.01 |
7.55 |
8.73 |
6.09 |
15.9 |
|
14.1 |
|
Book value, bln rub |
|
|
5.51 |
7.07 |
8.90 |
10.8 |
12.3 |
|
12.3 |
|
|
EPS, rub |
? |
|
0.04 |
0.09 |
0.12 |
0.13 |
0.13 |
|
0.13 |
|
FCF/share, rub |
|
|
0.08 |
0.13 |
0.16 |
0.12 |
0.08 |
|
0.08 |
|
BV/share, rub |
|
|
0.26 |
0.34 |
0.43 |
0.52 |
0.59 |
|
0.59 |
|
|
EBITDA margin, % |
? |
|
30.4% |
40.1% |
43.3% |
40.4% |
32.4% |
|
32.4% |
|
Net margin, % |
? |
|
8.5% |
19.0% |
25.1% |
25.6% |
24.0% |
|
24.0% |
|
FCF yield, % |
? |
|
33.6% |
30.3% |
27.3% |
24.3% |
7.7% |
|
8.4% |
|
ROE, % |
? |
|
12.9% |
24.0% |
26.4% |
23.5% |
20.6% |
|
20.6% |
|
ROA, % |
? |
|
6.3% |
15.4% |
17.2% |
16.6% |
16.0% |
|
16.0% |
|
|
P/E |
? |
|
5.92 |
4.69 |
4.85 |
4.02 |
7.88 |
|
7.18 |
|
P/FCF |
|
|
2.98 |
3.30 |
3.66 |
4.12 |
13.0 |
|
11.9 |
|
P/S |
? |
|
0.50 |
0.89 |
1.21 |
1.03 |
1.89 |
|
1.72 |
|
P/BV |
? |
|
0.87 |
1.23 |
1.36 |
0.98 |
1.68 |
|
1.54 |
|
EV/EBITDA |
? |
|
2.07 |
1.92 |
2.03 |
1.46 |
4.50 |
|
3.98 |
|
Debt/EBITDA |
|
|
0.42 |
-0.30 |
-0.78 |
-1.09 |
-1.34 |
|
-1.34 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
12% |
9% |
10% |
11% |
16% |
|
16% |
|
| Tattelekom shareholders |
