UBS Group AG Financial Statements (UBS)
|
|
Report date
|
|
|
07.03.2022 |
31.12.2022 |
06.03.2023 |
31.12.2023 |
28.03.2024 |
|
30.09.2024 |
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
35 059 |
33 270 |
33 270 |
39 063 |
39 063 |
|
55 806 |
Operating Income, bln rub |
|
|
9 455 |
16 135 |
16 135 |
29 900 |
34 796 |
|
4 417 |
EBITDA, bln rub |
? |
|
11 517 |
18 196 |
11 947 |
32 800 |
34 796 |
|
2 789 |
Net profit, bln rub |
? |
|
7 457 |
7 629 |
7 629 |
29 027 |
27 850 |
|
4 036 |
|
OCF, bln rub |
? |
|
31 425 |
14 647 |
14 647 |
8 005 |
49 854 |
|
57 715 |
CAPEX, bln rub |
? |
|
1 841 |
1 643 |
1 643 |
0.000 |
1 799 |
|
1 962 |
FCF, bln rub |
? |
|
29 584 |
13 004 |
13 004 |
8 005 |
48 056 |
|
55 753 |
Dividend payout, bln rub
|
|
|
1 304 |
1 668 |
1 723 |
0.000 |
1 679 |
|
2 271 |
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
Dividend payout ratio, %
|
|
|
17.5% |
21.9% |
22.6% |
0.00% |
6.03% |
|
56.3% |
|
OPEX, bln rub |
|
|
25 604 |
17 135 |
17 135 |
9 163 |
39 368 |
|
20 191 |
Cost of production, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
10 790 |
R&D, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
Interest expenses, bln rub |
|
|
3 260 |
6 563 |
6 563 |
28 216 |
28 217 |
|
37 505 |
|
Assets, bln rub |
|
|
1 117 182 |
1 104 364 |
1 104 364 |
1 717 569 |
1 717 246 |
|
1 623 941 |
Net Assets, bln rub |
? |
|
60 662 |
56 876 |
56 876 |
87 285 |
86 108 |
|
87 025 |
Debt, bln rub |
|
|
218 640 |
193 276 |
193 276 |
366 106 |
366 106 |
|
350 563 |
Cash, bln rub |
|
|
203 642 |
171 684 |
171 684 |
316 381 |
319 445 |
|
248 762 |
Net debt, bln rub |
|
|
14 998 |
21 592 |
21 592 |
49 725 |
46 661 |
|
101 801 |
|
Ordinary share price, rub |
|
|
17.9 |
18.7 |
18.7 |
30.9 |
30.9 |
|
16.6 |
Number of ordinary shares, mln |
|
|
3 818 |
3 261 |
3 526 |
3 228 |
3 228 |
|
3 197 |
|
Market cap, bln rub |
|
|
68 222 |
60 882 |
65 837 |
99 743 |
99 743 |
|
52 935 |
EV, bln rub |
? |
|
83 220 |
82 474 |
87 429 |
149 468 |
146 404 |
|
154 736 |
Book value, bln rub |
|
|
54 284 |
50 609 |
50 609 |
87 285 |
78 593 |
|
79 977 |
|
EPS, rub |
? |
|
1.95 |
2.34 |
2.16 |
8.99 |
8.63 |
|
1.26 |
FCF/share, rub |
|
|
7.75 |
3.99 |
3.69 |
2.48 |
14.9 |
|
17.4 |
BV/share, rub |
|
|
14.2 |
15.5 |
14.4 |
27.0 |
24.3 |
|
25.0 |
|
EBITDA margin, % |
? |
|
32.9% |
54.7% |
35.9% |
84.0% |
89.1% |
|
5.00% |
Net margin, % |
? |
|
21.3% |
22.9% |
22.9% |
74.3% |
71.3% |
|
7.23% |
FCF yield, % |
? |
|
43.4% |
21.4% |
19.8% |
8.03% |
48.2% |
|
105.3% |
ROE, % |
? |
|
12.3% |
13.4% |
13.4% |
33.3% |
32.3% |
|
4.64% |
ROA, % |
? |
|
0.67% |
0.69% |
0.69% |
1.69% |
1.62% |
|
0.25% |
|
P/E |
? |
|
9.15 |
7.98 |
8.63 |
3.44 |
3.58 |
|
13.1 |
P/FCF |
|
|
2.31 |
4.68 |
5.06 |
12.5 |
2.08 |
|
0.95 |
P/S |
? |
|
1.95 |
1.83 |
1.98 |
2.55 |
2.55 |
|
0.95 |
P/BV |
? |
|
1.26 |
1.20 |
1.30 |
1.14 |
1.27 |
|
0.66 |
EV/EBITDA |
? |
|
7.23 |
4.53 |
7.32 |
4.56 |
4.21 |
|
55.5 |
Debt/EBITDA |
|
|
1.30 |
1.19 |
1.81 |
1.52 |
1.34 |
|
36.5 |
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
|
0.00% |
|
0 |
|
CAPEX/Revenue, % |
|
|
5.25% |
4.94% |
4.94% |
0.00% |
4.60% |
|
3.52% |
|
UBS Group AG shareholders |