UBS Group AG Financial Statements (UBS)

UBS Group AGsmart-lab.ru %   2021 2022 2022 2023 2023   LTM ?
Report date 07.03.2022 31.12.2022 06.03.2023 31.12.2023 28.03.2024   30.09.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 35 059 33 270 33 270 39 063 39 063   55 806
Operating Income, bln rub 9 455 16 135 16 135 29 900 34 796   4 417
EBITDA, bln rub ? 11 517 18 196 11 947 32 800 34 796   2 789
Net profit, bln rub ? 7 457 7 629 7 629 29 027 27 850   4 036
OCF, bln rub ? 31 425 14 647 14 647 8 005 49 854   57 715
CAPEX, bln rub ? 1 841 1 643 1 643 0.000 1 799   1 962
FCF, bln rub ? 29 584 13 004 13 004 8 005 48 056   55 753
Dividend payout, bln rub 1 304 1 668 1 723 0.000 1 679   2 271
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 17.5% 21.9% 22.6% 0.00% 6.03%   56.3%
OPEX, bln rub 25 604 17 135 17 135 9 163 39 368   20 191
Cost of production, bln rub 0.000 0.000 0.000 0.000 0.000   10 790
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 3 260 6 563 6 563 28 216 28 217   37 505
Assets, bln rub 1 117 182 1 104 364 1 104 364 1 717 569 1 717 246   1 623 941
Net Assets, bln rub ? 60 662 56 876 56 876 87 285 86 108   87 025
Debt, bln rub 218 640 193 276 193 276 366 106 366 106   350 563
Cash, bln rub 203 642 171 684 171 684 316 381 319 445   248 762
Net debt, bln rub 14 998 21 592 21 592 49 725 46 661   101 801
Ordinary share price, rub 17.9 18.7 18.7 30.9 30.9   16.6
Number of ordinary shares, mln 3 818 3 261 3 526 3 228 3 228   3 197
Market cap, bln rub 68 222 60 882 65 837 99 743 99 743   52 935
EV, bln rub ? 83 220 82 474 87 429 149 468 146 404   154 736
Book value, bln rub 54 284 50 609 50 609 87 285 78 593   79 977
EPS, rub ? 1.95 2.34 2.16 8.99 8.63   1.26
FCF/share, rub 7.75 3.99 3.69 2.48 14.9   17.4
BV/share, rub 14.2 15.5 14.4 27.0 24.3   25.0
EBITDA margin, % ? 32.9% 54.7% 35.9% 84.0% 89.1%   5.00%
Net margin, % ? 21.3% 22.9% 22.9% 74.3% 71.3%   7.23%
FCF yield, % ? 43.4% 21.4% 19.8% 8.03% 48.2%   105.3%
ROE, % ? 12.3% 13.4% 13.4% 33.3% 32.3%   4.64%
ROA, % ? 0.67% 0.69% 0.69% 1.69% 1.62%   0.25%
P/E ? 9.15 7.98 8.63 3.44 3.58   13.1
P/FCF 2.31 4.68 5.06 12.5 2.08   0.95
P/S ? 1.95 1.83 1.98 2.55 2.55   0.95
P/BV ? 1.26 1.20 1.30 1.14 1.27   0.66
EV/EBITDA ? 7.23 4.53 7.32 4.56 4.21   55.5
Debt/EBITDA 1.30 1.19 1.81 1.52 1.34   36.5
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 5.25% 4.94% 4.94% 0.00% 4.60%   3.52%
UBS Group AG shareholders