UTAir Aviacompany Financial Statements (UTAR)

Ютэйрsmart-lab.ru %   2019 2020 2021 2022 2023   LTM ?
Report date 06.04.2020 02.04.2021 29.04.2022 09.04.2023 16.04.2024   14.05.2024
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Passenger traffic total, mln people 7.70 4.80 7.10  
Occupancy of passenger seats, % 83.0% 79.0% 82.3%  
Revenue, bln rub ? 59.2 32.6 48.7 53.3 65.5   68.3
Operating Income, bln rub 1.50 -1.43 0.265 1.27 6.25   3.32
Net profit, bln rub ? -14.4 -2.06 3.84 4.08 3.43   2.02
OCF, bln rub ? -2.42 0.541 4.72 7.10 1.71  
CAPEX, bln rub ? 0.300 0.076 0.454 3.86 6.66  
FCF, bln rub ? -2.72 0.465 4.27 3.24 -4.95  
Ordinary share dividend yield, % 0.0% 0.0% 0.0% 0.0% 0.0%   0.0%
Dividend payout ratio, % 0% 0% 0% 0% 0%   0
Cost of production, bln rub 57.7 34.1 48.5 52.0 62.1   66.5
Employment expenses, bln rub 6.15 4.60 6.01 6.74 7.88  
Interest expenses, bln rub 0.410 0.008 0.472 2.55 1.18  
Assets, bln rub 65.4 46.7 53.8 71.8 77.2   77.2
Net Assets, bln rub ? -30.0 -32.0 -13.3 -8.45 -5.20   -7.30
Debt, bln rub 84.0 63.4 28.9 28.3 27.5   27.7
Cash, bln rub 0.352 0.642 4.88 2.26 0.430   2.00
Net debt, bln rub 83.7 62.8 24.0 26.0 27.1   25.7
Ordinary share price, rub 7.07 6.70 7.61 7.33 12.4   12.9
Number of ordinary shares, mln 3 702 3 702 3 702 3 702 3 702   3 702
Market cap, bln rub 26.2 24.8 28.2 27.1 45.9   47.8
EV, bln rub ? 109.9 87.6 52.2 53.2 73.0   73.5
Book value, bln rub -30.0 -32.0 -13.4 -8.48 -5.23   -7.32
EPS, rub ? -3.89 -0.56 1.04 1.10 0.93   0.55
FCF/share, rub -0.73 0.13 1.15 0.88 -1.34   0
BV/share, rub -8.12 -8.65 -3.61 -2.29 -1.41   -1.98
EBITDA margin, % ? 0.0% 0.0% 0.0% 0.0% 0.0%   0
Net margin, % ? -24.3% -6.3% 7.9% 7.7% 5.2%   3.0%
FCF yield, % ? -10.4% 1.9% 15.2% 11.9% -10.8%   0.0%
ROE, % ? 48.0% 6.4% -28.8% -48.3% -66.0%   -27.7%
ROA, % ? -22.0% -4.4% 7.1% 5.7% 4.4%   2.6%
P/E ? -1.82 -12.0 7.34 6.65 13.4   23.7
P/FCF -9.62 53.3 6.60 8.38 -9.28  
P/S ? 0.44 0.76 0.58 0.51 0.70   0.70
P/BV ? -0.87 -0.77 -2.11 -3.20 -8.79   -6.53
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%  
CAPEX/Revenue, % 1% 0% 1% 7% 10%   0
UTAir Aviacompany shareholders