Volgograd Energo Sbyt Financial Statements (VGSB)

Волгоградэнергосбытsmart-lab.ru %   2020 2021 2022 2023
Report date 17.08.2022 17.08.2022 19.04.2023 23.04.2024
Currency RUB RUB RUB RUB
Financial report URL
Annual report URL
Revenue, bln rub ? 24.4 26.2 26.2 29.6
Operating Income, bln rub -0.010 0.520 1.79
EBITDA, bln rub ? 0.053 0.570 1.86
Net profit, bln rub ? 0.143 0.284 0.883 1.77
OCF, bln rub ? 0.076 0.075 0.433 0.824
CAPEX, bln rub ? 0.013 0.070 0.090 0.073
FCF, bln rub ? 0.063 0.028 0.382 0.700
Ordinary share dividend yield, % 0.0% 0.0% 0.0% 0.0%
Preferred share dividend yield, % 0.0% 0.0% 0.0% 0.0%
Dividend payout ratio, % 0% 0% 0% 0%
Cost of production, bln rub 24.0 25.9 25.0 27.7
Amortization, bln rub 0.1 0.1
Employment expenses, bln rub 0.790 0.900 0.930 1.18
Assets, bln rub 7.67 6.85 6.04 5.83
Net Assets, bln rub ? -6.52 -6.25 -5.36 -3.59
Debt, bln rub 0.000 0.000 0.000 0.000
Cash, bln rub 0.171 0.200 0.380 1.04
Net debt, bln rub -0.17 -0.20 -0.38 -1.04
Ordinary share price, rub 3.47 3.80 3.44 14.5
Number of ordinary shares, mln 319.6 319.6 319.6 319.6
Preferred share price, rub 1.75 2.21 2.06 10.3
Number of preferred shares, mln 80.5 80.5 80.5 80.5
Market cap, bln rub 1.25 1.39 1.26 5.47
EV, bln rub ? 1.08 1.19 0.88 4.43
Book value, bln rub -6.52 -6.25 -5.36 -3.59
EPS, rub ? 0.45 0.89 2.76 5.54
FCF/share, rub 0.20 0.09 1.20 2.19
BV/share, rub -20.4 -19.6 -16.8 -11.2
EBITDA margin, % ? 0.0% 0.2% 2.2% 6.3%
Net margin, % ? 0.6% 1.1% 3.4% 6.0%
FCF yield, % ? 5.7% 2.3% 34.8% 15.1%
ROE, % ? -2.2% -4.5% -16.5% -49.3%
ROA, % ? 1.9% 4.1% 14.6% 30.4%
P/E ? 8.73 4.90 1.43 3.09
P/FCF 19.8 49.7 3.31 7.82
P/S ? 0.05 0.05 0.05 0.19
P/BV ? -0.19 -0.22 -0.24 -1.52
EV/EBITDA ? 22.5 1.55 2.38
Debt/EBITDA -3.77 -0.67 -0.56
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00%
CAPEX/Revenue, % 0% 0% 0% 0%
Volgograd Energo Sbyt shareholders