Wells Fargo Financial Statements (WFC)
|
|
|
|
Report date
|
|
|
22.02.2022 |
31.12.2022 |
21.02.2023 |
31.12.2023 |
20.02.2024 |
|
31.10.2024 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
78 492 |
73 785 |
73 785 |
82 597 |
77 198 |
|
83 677 |
|
Operating Income, bln rub |
|
|
28 851 |
0.000 |
14 970 |
21 636 |
28 668 |
|
29 382 |
|
EBITDA, bln rub |
? |
|
37 310 |
24 343 |
22 278 |
43 272 |
27 907 |
|
52 305 |
|
Net profit, bln rub |
? |
|
22 109 |
13 182 |
13 677 |
17 982 |
19 142 |
|
19 778 |
|
|
OCF, bln rub |
? |
|
-11 525 |
27 048 |
27 048 |
0.000 |
40 358 |
|
20 970 |
|
CAPEX, bln rub |
? |
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
FCF, bln rub |
? |
|
-11 525 |
27 048 |
27 048 |
0.000 |
40 358 |
|
20 970 |
|
Dividend payout, bln rub
|
|
|
3 627 |
5 293 |
5 293 |
0.000 |
5 930 |
|
3 126 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
16.4% |
40.2% |
38.7% |
0.00% |
31.0% |
|
15.8% |
|
|
OPEX, bln rub |
|
|
53 790 |
0.000 |
57 278 |
55 562 |
48 530 |
|
50 598 |
|
Cost of production, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
5 399 |
|
5 918 |
|
R&D, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Interest expenses, bln rub |
|
|
3 915 |
9 074 |
9 074 |
0.000 |
32 743 |
|
21 922 |
|
|
Assets, bln rub |
|
|
1 948 068 |
1 881 016 |
1 881 016 |
1 932 468 |
1 932 468 |
|
1 922 125 |
|
Net Assets, bln rub |
? |
|
187 606 |
179 889 |
179 889 |
185 735 |
185 735 |
|
183 265 |
|
Debt, bln rub |
|
|
195 098 |
226 015 |
226 015 |
0.000 |
219 471 |
|
196 365 |
|
Cash, bln rub |
|
|
411 474 |
272 751 |
272 751 |
113 482 |
316 459 |
|
138 920 |
|
Net debt, bln rub |
|
|
-216 376 |
-46 736 |
-46 736 |
-113 482 |
-96 988 |
|
57 445 |
|
|
Ordinary share price, rub |
|
|
48.0 |
41.3 |
41.3 |
49.2 |
49.2 |
|
40.5 |
|
Number of ordinary shares, mln |
|
|
4 062 |
4 062 |
3 805 |
3 723 |
3 688 |
|
3 385 |
|
|
Market cap, bln rub |
|
|
194 890 |
167 716 |
157 117 |
183 245 |
181 538 |
|
137 017 |
|
EV, bln rub |
? |
|
-21 486 |
120 980 |
110 381 |
69 763 |
84 550 |
|
194 462 |
|
Book value, bln rub |
|
|
154 237 |
144 236 |
144 236 |
151 174 |
152 052 |
|
150 599 |
|
|
EPS, rub |
? |
|
5.44 |
3.25 |
3.59 |
4.83 |
5.19 |
|
5.84 |
|
FCF/share, rub |
|
|
-2.84 |
6.66 |
7.11 |
0.00 |
10.9 |
|
6.20 |
|
BV/share, rub |
|
|
38.0 |
35.5 |
37.9 |
40.6 |
41.2 |
|
44.5 |
|
|
EBITDA margin, % |
? |
|
47.5% |
33.0% |
30.2% |
52.4% |
36.1% |
|
62.5% |
|
Net margin, % |
? |
|
28.2% |
17.9% |
18.5% |
21.8% |
24.8% |
|
23.6% |
|
FCF yield, % |
? |
|
-5.91% |
16.1% |
17.2% |
0.00% |
22.2% |
|
15.3% |
|
ROE, % |
? |
|
11.8% |
7.33% |
7.60% |
9.68% |
10.3% |
|
10.8% |
|
ROA, % |
? |
|
1.13% |
0.70% |
0.73% |
0.93% |
0.99% |
|
1.03% |
|
|
P/E |
? |
|
8.81 |
12.7 |
11.5 |
10.2 |
9.48 |
|
6.93 |
|
P/FCF |
|
|
-16.9 |
6.20 |
5.81 |
|
4.50 |
|
6.53 |
|
P/S |
? |
|
2.48 |
2.27 |
2.13 |
2.22 |
2.35 |
|
1.64 |
|
P/BV |
? |
|
1.26 |
1.16 |
1.09 |
1.21 |
1.19 |
|
0.91 |
|
EV/EBITDA |
? |
|
-0.58 |
4.97 |
4.95 |
1.61 |
3.03 |
|
3.72 |
|
Debt/EBITDA |
|
|
-5.80 |
-1.92 |
-2.10 |
-2.62 |
-3.48 |
|
1.10 |
|
|
CAPEX/Revenue, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
| Wells Fargo shareholders |
