CMT Financial Statements (WTCM)

ЦМТsmart-lab.ru %   2019 2020 2021 2022 2023   LTM ?
Report date 04.03.2021 04.03.2021 04.03.2022 07.03.2023 11.03.2024   11.03.2024
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Revenue, bln rub ? 6.90 4.90 6.27 6.63 8.00   8.00
Operating Income, bln rub 1.55 0.862 1.69 1.85 2.66   2.66
Net profit, bln rub ? -0.600 1.32 1.40 1.39 3.42   3.42
OCF, bln rub ? 1.93 0.610 1.90 2.07 2.35  
CAPEX, bln rub ? 0.430 0.170 0.160 0.430 0.420  
FCF, bln rub ? 1.50 0.440 1.74 1.64 1.93  
Dividend payout, bln rub 0.700 0.700 0.700 0.700 0.860   0.860
Dividend, rub/share ? 0.5622 0.56 0.56225 0.56225 0.6868   0.6868
Ordinary share dividend yield, % 6.8% 6.0% 5.8% 7.3% 5.6%   5.2%
Preferred share dividend, rub/share 0.5622 0.56 0.56225 0.56225 0.6868   0.6868
Preferred share dividend yield, % 7.5% 6.7% 6.7% 8.8% 7.3%   7.6%
Dividend payout ratio, % 0% 53% 50% 51% 25%   25%
OPEX, bln rub 2.60 1.98 2.29 2.36 2.70   2.70
Cost of production, bln rub 2.80 2.00 2.30 2.43 2.67   2.67
Employment expenses, bln rub 2.32 1.76 1.99 2.20 2.35  
Assets, bln rub 18.2 18.6 19.5 20.9 23.5   23.5
Net Assets, bln rub ? 16.9 17.6 18.3 19.5 22.2   22.2
Cash, bln rub 1.62 0.525 1.05 3.38 12.6   12.6
Net debt, bln rub -1.62 -0.53 -1.05 -3.38 -12.6   -12.6
Ordinary share price, rub 8.26 9.26 9.64 7.74 12.2   13.2
Number of ordinary shares, mln 1 083 1 083 1 083 1 083 1 083   1 083
Preferred share price, rub 7.46 8.32 8.44 6.36 9.38   9.02
Number of preferred shares, mln 162.0 162.0 162.0 162.0 162.0   162.0
Market cap, bln rub 10.2 11.4 11.8 9.41 14.7   15.7
EV, bln rub ? 8.53 10.9 10.8 6.03 2.13   3.11
Book value, bln rub 16.9 17.6 18.3 19.5 22.2   22.2
EPS, rub ? -0.55 1.22 1.29 1.28 3.16   3.16
FCF/share, rub 1.39 0.41 1.61 1.51 1.78   0
BV/share, rub 15.6 16.2 16.9 18.0 20.5   20.5
EBITDA margin, % ? 0.0% 0.0% 0.0% 0.0% 0.0%   0
Net margin, % ? -8.7% 27.0% 22.3% 20.9% 42.8%   42.8%
FCF yield, % ? 16.8% 4.4% 16.7% 19.6% 14.6%   0.0%
ROE, % ? -3.5% 7.5% 7.6% 7.1% 15.4%   15.4%
ROA, % ? -3.3% 7.1% 7.2% 6.6% 14.6%   14.6%
P/E ? -16.9 8.61 8.46 6.79 4.31   4.59
P/FCF 6.77 25.9 6.79 5.74 7.63  
P/S ? 1.47 2.32 1.88 1.42 1.84   1.96
P/BV ? 0.60 0.65 0.64 0.48 0.66   0.71
Employees, people 1 348 1 273 1 162  
Labour productivity, mln rub/person/year 5.12 3.85 5.40  
Expenses per employee, thousand rub 1 721 1 386 1 708  
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%  
CAPEX/Revenue, % 6% 3% 3% 6% 5%   0
CMT shareholders