Exxon Mobil Financial Statements (XOM)
|
|
|
|
Report date
|
|
|
26.02.2020 |
24.02.2021 |
23.02.2022 |
22.02.2023 |
31.12.2023 |
|
04.11.2024 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
259 497 |
179 784 |
278 981 |
402 217 |
333 711 |
|
361 595 |
|
Operating Income, bln rub |
|
|
15 545 |
-3 982 |
26 780 |
71 588 |
50 643 |
|
49 298 |
|
EBITDA, bln rub |
? |
|
39 784 |
-7 016 |
52 788 |
102 591 |
74 273 |
|
69 596 |
|
Net profit, bln rub |
? |
|
14 340 |
-22 440 |
23 040 |
55 740 |
36 010 |
|
36 160 |
|
|
OCF, bln rub |
? |
|
29 716 |
14 668 |
48 129 |
76 797 |
55 369 |
|
56 258 |
|
CAPEX, bln rub |
? |
|
24 361 |
17 282 |
12 076 |
18 407 |
21 919 |
|
24 790 |
|
FCF, bln rub |
? |
|
5 355 |
-2 614 |
36 053 |
58 390 |
33 450 |
|
31 468 |
|
Dividend payout, bln rub
|
|
|
14 652 |
14 865 |
14 924 |
14 939 |
14 941 |
|
17 050 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
102.2% |
0.00% |
64.8% |
26.8% |
41.5% |
|
47.2% |
|
|
OPEX, bln rub |
|
|
60 180 |
84 882 |
57 864 |
55 164 |
57 434 |
|
48 872 |
|
Cost of production, bln rub |
|
|
178 431 |
122 627 |
188 936 |
268 502 |
251 385 |
|
263 425 |
|
R&D, bln rub |
|
|
1 214 |
1 016 |
843.0 |
824.0 |
879.0 |
|
0.000 |
|
Interest expenses, bln rub |
|
|
830.0 |
1 158 |
947.0 |
798.0 |
849.0 |
|
918.0 |
|
|
Assets, bln rub |
|
|
362 597 |
332 750 |
338 923 |
369 067 |
376 317 |
|
461 916 |
|
Net Assets, bln rub |
? |
|
191 650 |
157 150 |
168 577 |
195 049 |
204 802 |
|
276 400 |
|
Debt, bln rub |
|
|
46 920 |
67 640 |
47 704 |
41 193 |
47 709 |
|
70 197 |
|
Cash, bln rub |
|
|
3 089 |
4 364 |
6 802 |
29 640 |
31 568 |
|
26 972 |
|
Net debt, bln rub |
|
|
43 831 |
63 276 |
40 902 |
11 553 |
16 141 |
|
43 225 |
|
|
Ordinary share price, rub |
|
|
69.8 |
41.2 |
61.2 |
110.3 |
100.0 |
|
108.7 |
|
Number of ordinary shares, mln |
|
|
4 270 |
4 271 |
4 275 |
4 205 |
4 051 |
|
4 462 |
|
|
Market cap, bln rub |
|
|
297 961 |
176 051 |
261 587 |
463 812 |
404 981 |
|
484 930 |
|
EV, bln rub |
? |
|
341 792 |
239 327 |
302 489 |
475 365 |
421 122 |
|
528 155 |
|
Book value, bln rub |
|
|
175 287 |
140 361 |
150 555 |
178 098 |
204 802 |
|
257 245 |
|
|
EPS, rub |
? |
|
3.36 |
-5.25 |
5.39 |
13.3 |
8.89 |
|
8.10 |
|
FCF/share, rub |
|
|
1.25 |
-0.61 |
8.43 |
13.9 |
8.26 |
|
7.05 |
|
BV/share, rub |
|
|
41.1 |
32.9 |
35.2 |
42.4 |
50.6 |
|
57.7 |
|
|
EBITDA margin, % |
? |
|
15.3% |
-3.90% |
18.9% |
25.5% |
22.3% |
|
19.2% |
|
Net margin, % |
? |
|
5.53% |
-12.5% |
8.26% |
13.9% |
10.8% |
|
10.0% |
|
FCF yield, % |
? |
|
1.80% |
-1.48% |
13.8% |
12.6% |
8.26% |
|
6.49% |
|
ROE, % |
? |
|
7.48% |
-14.3% |
13.7% |
28.6% |
17.6% |
|
13.1% |
|
ROA, % |
? |
|
3.95% |
-6.74% |
6.80% |
15.1% |
9.57% |
|
7.83% |
|
|
P/E |
? |
|
20.8 |
-7.85 |
11.4 |
8.32 |
11.2 |
|
13.4 |
|
P/FCF |
|
|
55.6 |
-67.3 |
7.26 |
7.94 |
12.1 |
|
15.4 |
|
P/S |
? |
|
1.15 |
0.98 |
0.94 |
1.15 |
1.21 |
|
1.34 |
|
P/BV |
? |
|
1.70 |
1.25 |
1.74 |
2.60 |
1.98 |
|
1.89 |
|
EV/EBITDA |
? |
|
8.59 |
-34.1 |
5.73 |
4.63 |
5.67 |
|
7.59 |
|
Debt/EBITDA |
|
|
1.10 |
-9.02 |
0.77 |
0.11 |
0.22 |
|
0.62 |
|
|
R&D/CAPEX, % |
|
|
4.98% |
5.88% |
6.98% |
4.48% |
4.01% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
9.39% |
9.61% |
4.33% |
4.58% |
6.57% |
|
6.86% |
|
| Exxon Mobil shareholders |
