PLLC Yandex N.V. Financial Statements (YDEX)

Wires

Forums

Community

Quotes

Stocks

Calendar

Information

Books

Analysis

PLLC Yandex N.V. shareholders
PLLC Yandex N.V. Financial Statements (YDEX)
Years, руб. Год, изм% Quarters, руб. Кв, изм% MSFO US GAAP
Яндексsmart-lab.ru		2020	2021	2022	2023	2024	LTM ?
Report date		16.02.2021	15.02.2022	15.02.2023	15.02.2024	20.02.2025	20.02.2025
Currency		RUB	RUB	RUB	RUB	RUB	RUB
Financial report URL
Annual report URL
Presentation URL

Search market share, %					63.8%	66.4%	66.4%

Revenue, bln rub	?	218.3	356.2	521.7	798.1	1 095	1 105
Operating Income, bln rub		15.7	-13.3	13.2	63.9	51.5	49.6
EBITDA, bln rub	?	45.2	32.1	64.1	120.8	188.6	188.6
Net profit, bln rub	?	20.4	8.01	10.8	52.1	100.9	100.9
Net profit not adj., bln rub	?	23.4	-14.7	39.5	55.6	11.5	10.7

OCF, bln rub	?	32.6	9.29	41.7	114.2	203.2	203.2
CAPEX, bln rub	?	24.6	44.6	50.5	84.2	124.6	124.7
FCF, bln rub	?	8.16	-44.2	-10.9	-37.7	53.9	59.0
Dividend payout, bln rub		0.000	0.000	0.000	0.000	58.0	58.0

Dividend, rub/share	?	0	0	0	0	160	160
Ordinary share dividend yield, %		0.0%	0.0%	0.0%	0.0%	4.0%	3.4%
Dividend payout ratio, %		0%	0%	0%	0%	57%	57%

OPEX, bln rub		202.7	369.4	508.5	734.2	1 043	1 061
Cost of production, bln rub		85.7	174.0	233.2	360.0		98.0
Amortization, bln rub				30.9	49.3	63.1	67.1
Interest expenses, bln rub					16.5	35.3	29.2

Assets, bln rub		515.6	515.5	616.7	746.4	1 099	1 099
Net Assets, bln rub	?	324.8	258.2	316.3	296.3	293.8	293.8
Debt, bln rub		83.3	85.8	51.2	140.8	260.0	260.0
Cash, bln rub		238.2	107.2	83.3	96.5	212.5	212.5
Net debt, bln rub		-154.9	-21.4	-32.1	44.3	47.5	47.5

Ordinary share price, rub		5 140	4 502	1 814	2 542	3 978	4 665
Number of ordinary shares, mln		366.0	363.3	361.5	361.5	361.5	361.5
Free Float, %					23.0%

Market cap, bln rub		1 881	1 636	655.7	918.9	1 438	1 686
EV, bln rub	?	1 726	1 614	623.6	963.2	1 485	1 734
Book value, bln rub		198.7	118.0	140.8	125.1	110.9	110.9

EPS, rub	?	55.7	22.0	29.8	144.1	279.1	279.0
FCF/share, rub		22.3	-121.5	-30.3	-104.3	149.1	163.2
BV/share, rub		543.0	324.7	389.4	346.1	306.8	306.8

EBITDA margin, %	?	20.7%	9.0%	12.3%	15.1%	17.2%	17.1%
Net margin, %	?	9.3%	2.2%	2.1%	6.5%	9.2%	9.1%
FCF yield, %	?	0.4%	-2.7%	-1.7%	-4.1%	3.7%	3.5%
ROE, %	?	6.3%	3.1%	3.4%	17.6%	34.3%	34.3%
ROA, %	?	4.0%	1.6%	1.7%	7.0%	9.2%	9.2%

P/E	?	92.2	204.3	60.9	17.6	14.3	16.7
P/FCF		230.6	-37.0	-60.0	-24.4	26.7	28.6
P/S	?	8.62	4.59	1.26	1.15	1.31	1.53
P/BV	?	9.47	13.9	4.66	7.35	13.0	15.2
EV/EBITDA	?	38.2	50.2	9.72	7.97	7.88	9.19
Debt/EBITDA		-3.43	-0.66	-0.50	0.37	0.25	0.25

Employees, people		11 864	18 004	20 850	26 361	28 992	28 992
Labour productivity, mln rub/person/year		18.4	19.8	25.0	30.3	37.8	38.1
Expenses per employee, thousand rub		0.00	0.00	0.00	0.00	0.00	0
R&D/CAPEX, %		0.00%	0.00%	0.00%	0.00%	0.00%	0

CAPEX/Revenue, %		11%	13%	10%	11%	11%	11%

IR rating					4.1	4.1	4.1
Financial statement quality					5	5	5
Investor Presentations					5	5	5
Smart-lab presence					3	3	3
Annual report					2	2	2
Investor site URL					4	4	4
Investor calendar					5	5	5
IR feedback					5	5	5

Have an idea?

Moscow Exchange is the source and the owner of marketdata. The users haven't right of further distribution or presentation of any data without written permission of Moscow Exchange, haven't right to create modified information for further public distribution to third parties.