Aeroflot Financial Statements (AFLT)
|
|
|
|
Report date
|
|
|
04.02.2021 |
11.02.2022 |
16.02.2024 |
16.02.2024 |
03.02.2025 |
|
06.05.2024 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
|
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
Presentation URL
|
|
|
|
|
|
|
|
|
|
|
|
Passenger traffic total, mln people |
|
|
30.2 |
45.8 |
40.7 |
47.3 |
55.3 |
|
|
|
Passenger traffic internal, mln people |
|
|
24.2 |
37.3 |
35.3 |
37.7 |
42.6 |
|
|
|
Passenger traffic world, mln people |
|
|
5.98 |
8.47 |
5.35 |
9.59 |
12.7 |
|
|
|
Occupancy of passenger seats, % |
|
|
73.6% |
80.3% |
83.6% |
87.5% |
89.6% |
|
|
|
Turnover, mln tonnes |
|
|
1 062 |
1 295 |
854.4 |
989.4 |
1 168 |
|
|
|
Flight hours, hours |
|
|
637 129 |
838 466 |
785 313 |
893 694 |
1 028 236 |
|
|
|
Number of aircraft, pcs. |
|
|
364 |
356 |
|
349 |
|
|
|
|
|
Revenue, bln rub |
? |
|
229.8 |
378.7 |
332.8 |
497.5 |
712.9 |
|
550.6 |
|
Operating Income, bln rub |
|
|
-130.6 |
-69.5 |
-72.8 |
-9.76 |
23.7 |
|
2.72 |
|
Net profit, bln rub |
? |
|
-96.5 |
-45.6 |
-14.3 |
-29.5 |
22.0 |
|
-2.74 |
|
|
OCF, bln rub |
? |
|
23.0 |
|
35.3 |
32.6 |
81.6 |
|
|
|
CAPEX, bln rub |
? |
|
0.460 |
0.170 |
35.5 |
1.80 |
23.5 |
|
|
|
FCF, bln rub |
? |
|
|
|
-0.200 |
30.8 |
0.110 |
|
|
|
Dividend payout, bln rub
|
|
|
0.000 |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
Dividend, rub/share
|
? |
|
0 |
0 |
0 |
0 |
|
|
|
|
Ordinary share dividend yield, %
|
|
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
0.0% |
|
Dividend payout ratio, %
|
|
|
0% |
0% |
0% |
0% |
0% |
|
0 |
|
|
OPEX, bln rub |
|
|
28.6 |
33.8 |
22.8 |
17.0 |
21.2 |
|
12.4 |
|
Cost of production, bln rub |
|
|
331.7 |
414.3 |
382.7 |
490.2 |
668.1 |
|
535.9 |
|
Employment expenses, bln rub |
|
|
42.1 |
40.6 |
31.6 |
27.4 |
41.5 |
|
|
|
Interest expenses, bln rub |
|
|
3.46 |
6.37 |
10.1 |
7.63 |
4.90 |
|
|
|
|
Assets, bln rub |
|
|
271.0 |
262.9 |
785.0 |
934.3 |
957.1 |
|
931.2 |
|
Net Assets, bln rub |
? |
|
53.3 |
7.70 |
-67.8 |
-97.3 |
-75.3 |
|
-104.0 |
|
Debt, bln rub |
|
|
78.7 |
122.8 |
106.1 |
84.1 |
46.0 |
|
74.3 |
|
Cash, bln rub |
|
|
76.2 |
70.7 |
74.5 |
75.9 |
47.7 |
|
62.4 |
|
Net debt, bln rub |
|
|
2.55 |
52.0 |
31.6 |
8.20 |
-1.67 |
|
11.9 |
|
|
Ordinary share price, rub |
|
|
71.4 |
58.9 |
24.6 |
34.9 |
58.9 |
|
75.4 |
|
Number of ordinary shares, mln |
|
|
2 445 |
2 445 |
3 976 |
3 976 |
3 976 |
|
3 976 |
|
|
Market cap, bln rub |
|
|
174.6 |
144.1 |
97.7 |
138.9 |
234.0 |
|
299.9 |
|
EV, bln rub |
? |
|
177.2 |
196.1 |
129.3 |
147.1 |
232.3 |
|
311.8 |
|
Book value, bln rub |
|
|
53.3 |
7.70 |
-68.2 |
-99.2 |
-96.1 |
|
-106.5 |
|
|
EPS, rub |
? |
|
-39.5 |
-18.7 |
-3.60 |
-7.42 |
5.52 |
|
-0.69 |
|
FCF/share, rub |
|
|
0.00 |
0.00 |
-0.05 |
7.74 |
0.03 |
|
0 |
|
BV/share, rub |
|
|
21.8 |
3.15 |
-17.2 |
-25.0 |
-24.2 |
|
-26.8 |
|
|
EBITDA margin, % |
? |
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
0 |
|
Net margin, % |
? |
|
-42.0% |
-12.1% |
-4.3% |
-5.9% |
3.1% |
|
-0.5% |
|
FCF yield, % |
? |
|
0.0% |
0.0% |
-0.2% |
22.1% |
0.0% |
|
0.0% |
|
ROE, % |
? |
|
-181.2% |
-592.7% |
21.1% |
30.3% |
-29.2% |
|
2.6% |
|
ROA, % |
? |
|
-35.6% |
-17.4% |
-1.8% |
-3.2% |
2.3% |
|
-0.3% |
|
|
P/E |
? |
|
-1.81 |
-3.16 |
-6.83 |
-4.71 |
10.7 |
|
-109.5 |
|
P/FCF |
|
|
|
|
-488.7 |
4.52 |
2 127 |
|
|
|
P/S |
? |
|
0.76 |
0.38 |
0.29 |
0.28 |
0.33 |
|
0.54 |
|
P/BV |
? |
|
3.28 |
18.7 |
-1.43 |
-1.40 |
-2.43 |
|
-2.82 |
|
|
Employees, people |
|
|
36 600 |
36 100 |
32 300 |
31 500 |
|
|
|
|
Labour productivity, mln rub/person/year |
|
|
6.28 |
10.5 |
10.3 |
15.8 |
|
|
|
|
Expenses per employee, thousand rub |
|
|
1 150 |
1 124 |
978.3 |
869.8 |
|
|
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
|
|
|
CAPEX/Revenue, % |
|
|
0% |
0% |
11% |
0% |
3% |
|
0 |
|
| Aeroflot shareholders |
