Apteki 36.6 Financial Statements (APTK)

Аптеки 36 и 6smart-lab.ru %   2019 2020 2021 2022 2023
Report date 30.04.2020 30.04.2021 08.08.2023 17.07.2023 02.05.2024
Currency RUB RUB RUB RUB RUB
Financial report URL
Annual report URL
Revenue, bln rub ? 46.1 39.3 44.1 59.1 67.4
EBITDA, bln rub ? -3.59 4.70
Net profit, bln rub ? -8.86 6.40 -0.950 0.223 0.120
OCF, bln rub ? 3.23 6.60 7.05
CAPEX, bln rub ? 1.82 1.70 0.980 0.980 0.650
FCF, bln rub ? -1.71 1.64 2.68
Ordinary share dividend yield, % 0.0% 0.0% 0.0% 0.0% 0.0%
Dividend payout ratio, % 0% 0% 0% 0% 0%
Cost of production, bln rub 32.9 25.7 29.0 38.9 45.1
Amortization, bln rub 5.8 5.8 6.0
Employment expenses, bln rub 6.31 6.27 6.78 7.92 8.91
Interest expenses, bln rub 4.30 4.05 4.92 4.27 4.06
Assets, bln rub 32.6 54.4 37.8 43.6 53.2
Net Assets, bln rub ? -23.6 -5.70 -6.65 -6.41 -6.83
Debt, bln rub 33.2 40.2 21.6 18.9 20.7
Cash, bln rub 0.850 1.000 1.73 0.810 2.09
Net debt, bln rub 32.3 39.2 19.9 18.1 18.6
Ordinary share price, rub 12.3 14.0 14.0 11.6 14.2
Number of ordinary shares, mln 2 331 2 331 2 331 2 331 2 331
Market cap, bln rub 28.6 32.5 32.5 27.0 33.1
EV, bln rub ? 60.9 71.7 52.4 45.1 51.7
Book value, bln rub -33.2 -18.2 -19.5 -19.9 -24.0
EPS, rub ? -3.80 2.75 -0.41 0.10 0.05
FCF/share, rub 0.00 0.00 -0.73 0.70 1.15
BV/share, rub -14.2 -7.81 -8.37 -8.54 -10.3
EBITDA margin, % ? -7.8% 12.0% 0.0% 0.0% 0.0%
Net margin, % ? -19.2% 16.3% -2.2% 0.4% 0.2%
FCF yield, % ? 0.0% 0.0% -5.3% 6.1% 8.1%
ROE, % ? 37.6% -112.3% 14.3% -3.5% -1.8%
ROA, % ? -27.2% 11.8% -2.5% 0.5% 0.2%
P/E ? -3.23 5.08 -34.2 120.9 276.2
P/FCF -19.0 16.4 12.4
P/S ? 0.62 0.83 0.74 0.46 0.49
P/BV ? -0.86 -1.79 -1.67 -1.35 -1.38
EV/EBITDA ? -17.0 15.2
Debt/EBITDA -9.00 8.33
Employees, people 5 904
Labour productivity, mln rub/person/year 6.66
Expenses per employee, thousand rub 1 062
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%
CAPEX/Revenue, % 4% 4% 2% 2% 1%
Apteki 36.6 shareholders