Inarctica Financial Statements (AQUA)
|
|
|
|
Report date
|
|
|
03.04.2020 |
09.02.2021 |
08.04.2022 |
08.04.2024 |
08.04.2024 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
Annual report URL
|
|
|
|
|
|
|
|
|
Presentation URL
|
|
|
|
|
|
|
|
|
|
Biomass in water, thousand tons |
|
|
17.2 |
28.2 |
29.8 |
36.2 |
34.0 |
|
Sales weight, thousand tons |
|
|
17.0 |
15.5 |
27.9 |
25.6 |
28.2 |
|
|
Revenue, bln rub |
? |
|
0.100 |
2.95 |
2.82 |
3.78 |
5.61 |
|
Operating Income, bln rub |
|
|
|
2.78 |
2.65 |
3.49 |
5.33 |
|
Net profit, bln rub |
? |
|
0.001 |
2.80 |
2.66 |
3.52 |
5.36 |
|
|
OCF, bln rub |
? |
|
|
-0.100 |
-0.210 |
3.34 |
4.44 |
|
CAPEX, bln rub |
? |
|
|
0.000 |
0.010 |
0.000 |
0.090 |
|
FCF, bln rub |
? |
|
|
0.100 |
-0.211 |
3.34 |
4.35 |
|
Dividend payout, bln rub
|
|
|
|
0.880 |
0.703 |
2.64 |
4.83 |
|
|
Dividend, rub/share
|
? |
|
|
10 |
8 |
30 |
55 |
|
Ordinary share dividend yield, %
|
|
|
0.0% |
3.8% |
1.3% |
5.0% |
6.5% |
|
Dividend payout ratio, %
|
|
|
0% |
31% |
26% |
75% |
90% |
|
|
OPEX, bln rub |
|
|
|
0.154 |
0.163 |
0.272 |
0.270 |
|
Cost of production, bln rub |
|
|
0.010 |
0.018 |
0.009 |
0.015 |
0.013 |
|
Employment expenses, bln rub |
|
|
|
0.112 |
0.040 |
0.180 |
0.220 |
|
Interest expenses, bln rub |
|
|
|
0.000 |
0.142 |
0.280 |
0.288 |
|
|
Assets, bln rub |
|
|
6.77 |
9.16 |
13.4 |
13.0 |
14.5 |
|
Net Assets, bln rub |
? |
|
6.75 |
9.12 |
10.3 |
9.82 |
11.2 |
|
Debt, bln rub |
|
|
0.000 |
0.000 |
3.09 |
3.10 |
3.10 |
|
Cash, bln rub |
|
|
0.170 |
0.300 |
0.000 |
0.000 |
|
|
Net debt, bln rub |
|
|
-0.17 |
-0.30 |
3.09 |
3.10 |
3.10 |
|
|
Ordinary share price, rub |
|
|
255.5 |
261.5 |
600.5 |
597.0 |
852.0 |
|
Number of ordinary shares, mln |
|
|
87.9 |
87.9 |
87.9 |
87.9 |
87.9 |
|
Free Float, % |
|
|
8.00% |
14.0% |
14.0% |
18.1% |
17.0% |
|
|
Market cap, bln rub |
|
|
22.5 |
23.0 |
52.8 |
52.5 |
74.9 |
|
EV, bln rub |
? |
|
22.3 |
22.7 |
55.9 |
55.6 |
78.0 |
|
Book value, bln rub |
|
|
6.75 |
9.12 |
10.3 |
9.82 |
11.2 |
|
|
EPS, rub |
? |
|
0.01 |
31.9 |
30.3 |
40.1 |
61.0 |
|
FCF/share, rub |
|
|
0.00 |
1.14 |
-2.40 |
38.0 |
49.5 |
|
BV/share, rub |
|
|
76.8 |
103.8 |
117.0 |
111.7 |
127.8 |
|
|
EBITDA margin, % |
? |
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
Net margin, % |
? |
|
1.0% |
94.9% |
94.4% |
93.1% |
95.5% |
|
FCF yield, % |
? |
|
0.0% |
0.4% |
-0.4% |
6.4% |
5.8% |
|
ROE, % |
? |
|
0.0% |
30.7% |
25.9% |
35.8% |
47.7% |
|
ROA, % |
? |
|
0.0% |
30.6% |
19.9% |
27.1% |
37.0% |
|
|
P/E |
? |
|
22 453 |
8.21 |
19.8 |
14.9 |
14.0 |
|
P/FCF |
|
|
|
229.8 |
-250.1 |
15.7 |
17.2 |
|
P/S |
? |
|
224.5 |
7.79 |
18.7 |
13.9 |
13.3 |
|
P/BV |
? |
|
3.33 |
2.52 |
5.13 |
5.34 |
6.67 |
|
|
Employees, people |
|
|
387 |
455 |
656 |
676 |
|
|
Labour productivity, mln rub/person/year |
|
|
0.26 |
6.48 |
4.30 |
5.59 |
|
|
Expenses per employee, thousand rub |
|
|
0.00 |
246.2 |
61.0 |
266.3 |
|
|
R&D/CAPEX, % |
|
|
|
|
0.00% |
|
0.00% |
|
|
CAPEX/Revenue, % |
|
|
0% |
0% |
0% |
0% |
2% |
|
|
IR rating
|
|
|
|
|
|
4.1 |
4.1 |
|
Financial statement quality
|
|
|
|
|
|
4 |
4 |
|
Investor Presentations
|
|
|
|
|
|
5 |
5 |
|
Smart-lab presence
|
|
|
|
|
|
4 |
4 |
|
Annual report
|
|
|
|
|
|
5 |
5 |
|
Investor site URL
|
|
|
|
|
|
5 |
5 |
|
Investor calendar
|
|
|
|
|
|
1 |
1 |
|
IR feedback
|
|
|
|
|
|
5 |
5 |
|
| Inarctica shareholders |
