Inarctica Financial Statements (AQUA)

Инарктика (Русская Аквакультура)smart-lab.ru   2020 2021 2022 2023 2024
Report date 09.02.2021 08.04.2022 08.04.2024 08.04.2024 02.04.2025
Currency RUB RUB RUB RUB RUB
Financial report URL
Presentation URL
Biomass in water, thousand tons 28.2 29.8 36.2 34.0 22.7
Sales weight, thousand tons 15.5 27.9 25.6 28.2 25.7
Salmon Price, rub/kg 536 568 912 990 1 096
Revenue, bln rub ? 2.95 2.82 3.78 5.61 5.16
Operating Income, bln rub 2.78 2.65 3.49 5.33 4.88
Net profit, bln rub ? 2.80 2.66 3.52 5.36 4.89
OCF, bln rub ? -0.100 -0.210 3.34 4.15 3.90
CAPEX, bln rub ? 0.000 0.010 0.000 0.000 0.020
FCF, bln rub ? 0.100 -0.211 3.34 4.43 4.39
Dividend payout, bln rub 0.880 0.703 2.64 4.83 3.52
Dividend, rub/share ? 10 8 30 55 40
Ordinary share dividend yield, % 3.8% 1.3% 5.0% 6.5% 6.6%
Dividend payout ratio, % 31% 26% 75% 90% 72%
OPEX, bln rub 0.154 0.163 0.272 0.270 0.240
Cost of production, bln rub 0.018 0.009 0.015 0.013 0.031
Employment expenses, bln rub 0.112 0.040 0.180 0.220 0.200
Interest expenses, bln rub 0.000 0.142 0.280 0.288 0.470
Assets, bln rub 9.16 13.4 13.0 14.5 14.9
Net Assets, bln rub ? 9.12 10.3 9.82 11.2 11.7
Debt, bln rub 0.000 3.09 3.10 3.10 3.00
Cash, bln rub 0.300 0.000 0.000
Net debt, bln rub -0.30 3.09 3.10 3.10 3.00
Ordinary share price, rub 261.5 600.5 597.0 852.0 604.0
Number of ordinary shares, mln 87.9 87.9 87.9 87.9 87.9
Free Float, % 14.0% 14.0% 18.1% 17.0% 21.0%
Market cap, bln rub 23.0 52.8 52.5 74.9 53.1
EV, bln rub ? 22.7 55.9 55.6 78.0 56.1
Book value, bln rub 9.12 10.3 9.82 11.2 11.7
EPS, rub ? 31.9 30.3 40.1 61.0 55.6
FCF/share, rub 1.14 -2.40 38.0 50.4 50.0
BV/share, rub 103.8 117.0 111.7 127.8 133.4
EBITDA margin, % ? 0.0% 0.0% 0.0% 0.0% 0.0%
Net margin, % ? 94.9% 94.4% 93.1% 95.5% 94.8%
FCF yield, % ? 0.4% -0.4% 6.4% 5.9% 8.3%
ROE, % ? 30.7% 25.9% 35.8% 47.7% 41.7%
ROA, % ? 30.6% 19.9% 27.1% 37.0% 32.8%
P/E ? 8.21 19.8 14.9 14.0 10.9
P/FCF 229.8 -250.1 15.7 16.9 12.1
P/S ? 7.79 18.7 13.9 13.3 10.3
P/BV ? 2.52 5.13 5.34 6.67 4.53
Employees, people 455 656 676
Labour productivity, mln rub/person/year 6.48 4.30 5.59
Expenses per employee, thousand rub 246.2 61.0 266.3
R&D/CAPEX, % 0.00% 0.00%
CAPEX/Revenue, % 0% 0% 0% 0% 0%
IR rating 4.1 4.1 4.3
Financial statement quality 4 4 5
Investor Presentations 5 5 5
Smart-lab presence 4 4 4
Annual report 5 5 5
Investor site URL 5 5 5
Investor calendar 1 1 1
IR feedback 5 5 5
Inarctica shareholders