Arenadata Financial Statements (DATA)
|
|
|
|
Report date
|
|
|
02.09.2024 |
02.09.2024 |
08.11.2024 |
26.03.2025 |
|
|
26.03.2025 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
|
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
Presentation URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
2.29 |
2.33 |
1.22 |
2.46 |
|
|
6.01 |
|
Operating Income, bln rub |
|
|
1.66 |
0.554 |
0.165 |
1.11 |
|
|
1.83 |
|
EBITDA, bln rub |
? |
|
1.70 |
0.601 |
0.193 |
1.40 |
|
|
2.19 |
|
Net profit, bln rub |
? |
|
1.53 |
0.608 |
0.234 |
1.11 |
|
|
1.95 |
|
|
OCF, bln rub |
? |
|
0.588 |
0.391 |
|
1.30 |
|
|
1.69 |
|
CAPEX, bln rub |
? |
|
0.094 |
0.028 |
|
0.038 |
|
|
0.066 |
|
FCF, bln rub |
? |
|
0.494 |
0.363 |
|
1.24 |
|
|
1.60 |
|
Dividend payout, bln rub
|
|
|
0.569 |
1.46 |
|
0.179 |
0.537 |
|
2.18 |
|
|
Dividend, rub/share
|
? |
|
|
|
|
0.86 |
2.57 |
|
3.43 |
|
Ordinary share dividend yield, %
|
|
|
0.0% |
0.0% |
0.0% |
0.6% |
1.8% |
|
2.6% |
|
Dividend payout ratio, %
|
|
|
37% |
240% |
0% |
16% |
|
|
112% |
|
|
OPEX, bln rub |
|
|
1.12 |
1.50 |
0.893 |
1.32 |
|
|
3.71 |
|
Cost of production, bln rub |
|
|
0.142 |
0.282 |
0.093 |
0.107 |
|
|
0.482 |
|
Amortization, bln rub |
|
|
0.0 |
0.0 |
0.0 |
0.0 |
|
|
0.1 |
|
Employment expenses, bln rub |
|
|
|
1.37 |
|
1.69 |
|
|
3.06 |
|
|
Assets, bln rub |
|
|
3.36 |
2.62 |
2.82 |
4.43 |
|
|
4.43 |
|
Net Assets, bln rub |
? |
|
1.81 |
0.974 |
1.08 |
2.39 |
|
|
2.39 |
|
Debt, bln rub |
|
|
0.070 |
0.170 |
0.129 |
0.077 |
|
|
0.077 |
|
Cash, bln rub |
|
|
1.25 |
0.150 |
0.740 |
1.37 |
|
|
1.37 |
|
Net debt, bln rub |
|
|
-1.18 |
0.02 |
-0.61 |
-1.29 |
0.00 |
|
-1.29 |
|
|
Ordinary share price, rub |
|
|
95.0 |
95.0 |
95.0 |
134.2 |
140.9 |
|
130.2 |
|
Number of ordinary shares, mln |
|
|
200.0 |
200.0 |
200.0 |
232.6 |
232.6 |
|
232.6 |
|
Free Float, % |
|
|
|
|
14.0% |
18.0% |
|
|
18.0% |
|
|
Market cap, bln rub |
|
|
19.0 |
19.0 |
19.0 |
31.2 |
32.8 |
|
30.3 |
|
EV, bln rub |
? |
|
17.8 |
19.0 |
18.4 |
29.9 |
32.8 |
|
29.0 |
|
Book value, bln rub |
|
|
1.66 |
0.85 |
0.97 |
2.28 |
0.00 |
|
2.28 |
|
|
EPS, rub |
? |
|
7.66 |
3.04 |
1.17 |
4.76 |
0.00 |
|
8.39 |
|
FCF/share, rub |
|
|
2.47 |
1.82 |
0.00 |
5.32 |
0.00 |
|
6.88 |
|
BV/share, rub |
|
|
8.28 |
4.24 |
4.83 |
9.82 |
0.00 |
|
9.82 |
|
|
EBITDA margin, % |
? |
|
74.0% |
25.8% |
15.8% |
56.8% |
|
|
36.5% |
|
Net margin, % |
? |
|
66.7% |
26.1% |
19.2% |
45.0% |
|
|
32.4% |
|
FCF yield, % |
? |
|
5.1% |
4.5% |
4.5% |
5.1% |
4.9% |
|
5.3% |
|
ROE, % |
? |
|
80.3% |
219.4% |
219.1% |
81.5% |
|
|
81.5% |
|
ROA, % |
? |
|
43.3% |
81.7% |
84.1% |
44.0% |
|
|
44.0% |
|
|
P/E |
? |
|
13.1 |
8.89 |
8.01 |
16.0 |
16.8 |
|
15.5 |
|
P/FCF |
|
|
19.6 |
22.2 |
22.2 |
19.5 |
20.5 |
|
18.9 |
|
P/S |
? |
|
4.81 |
3.62 |
3.25 |
5.19 |
5.45 |
|
5.04 |
|
P/BV |
? |
|
11.5 |
22.4 |
19.7 |
13.7 |
|
|
13.3 |
|
EV/EBITDA |
? |
|
10.6 |
8.20 |
7.38 |
13.6 |
15.0 |
|
13.2 |
|
Debt/EBITDA |
|
|
-0.70 |
0.01 |
-0.25 |
-0.59 |
0.00 |
|
-0.59 |
|
|
Employees, people |
|
|
436 |
500 |
|
632 |
|
|
632 |
|
Labour productivity, mln rub/person/year |
|
|
5.26 |
4.66 |
|
3.89 |
|
|
9.51 |
|
Expenses per employee, thousand rub |
|
|
0.00 |
2 740 |
|
2 671 |
|
|
4 839 |
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
|
0.00% |
|
|
0 |
|
|
CAPEX/Revenue, % |
|
|
4% |
1% |
0% |
2% |
|
|
1% |
|
| Arenadata shareholders |
