European Eltech Financial Statements (EELT)

Европейская Электротехникаsmart-lab.ru   2020 2021 2022 2023 2024   LTM ?
Report date 20.04.2021 29.04.2022 30.04.2023 27.04.2024 12.04.2025   12.04.2025
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Annual report URL  
Revenue, bln rub ? 3.53 4.56 7.13 5.95 6.95   6.95
Operating Income, bln rub 0.480 0.550 1.15 0.869 1.06   1.06
EBITDA, bln rub ? 0.500 0.587 1.20 0.973 1.20   1.20
Net profit, bln rub ? 0.370 0.407 0.945 0.671 0.705   0.705
OCF, bln rub ? 0.390 1.09 -0.078 0.716 -0.650   -0.650
CAPEX, bln rub ? 0.260 0.032 0.017 0.050 0.010   0.191
FCF, bln rub ? 0.280 1.05 -0.082 0.670 -0.812   -0.812
Dividend payout, bln rub 0.164 0.189 0.458 0.347  
Dividend, rub/share ? 0.27 0.31 0.75 0.57  
Ordinary share dividend yield, % 3.6% 4.4% 12.1% 4.4% 0.0%   0.0%
Dividend payout ratio, % 44% 46% 48% 52% 0%   0
OPEX, bln rub 0.362 0.046 0.540 0.756 0.830   0.830
Cost of production, bln rub 2.69 3.51 5.34 4.47 5.06   5.06
Amortization, bln rub 0.0 0.1 0.1 0.1   0.1
R&D, bln rub 0.110 0.062 0.000  
Employment expenses, bln rub 0.246 0.273 0.271 0.535 0.540   0.540
Interest expenses, bln rub 0.116   0.116
Assets, bln rub 2.34 3.96 3.91 5.44 5.92   5.92
Net Assets, bln rub ? 1.17 1.29 2.04 2.15 2.69   2.69
Debt, bln rub 0.194 0.080 0.104 0.000 0.759   0.759
Cash, bln rub 0.107 0.750 0.395 0.600 0.195   0.195
Net debt, bln rub 0.09 -0.67 -0.29 -0.60 0.56   0.56
Ordinary share price, rub 7.40 7.08 6.22 12.9 12.6   11.8
Number of ordinary shares, mln 610.0 610.0 610.0 610.0 551.8   551.8
Free Float, % 7.50% 5.48%  
Market cap, bln rub 4.51 4.32 3.79 7.89 6.95   6.51
EV, bln rub ? 4.60 3.65 3.50 7.29 7.52   7.08
Book value, bln rub 1.17 1.24 2.00 2.13 2.65   2.65
EPS, rub ? 0.61 0.67 1.55 1.10 1.28   1.28
FCF/share, rub 0.46 1.72 -0.13 1.10 -1.47   -1.47
BV/share, rub 1.92 2.04 3.28 3.48 4.79   4.79
EBITDA margin, % ? 14.2% 12.9% 16.9% 16.4% 17.3%   17.3%
Net margin, % ? 10.5% 8.9% 13.3% 11.3% 10.1%   10.1%
FCF yield, % ? 6.2% 24.3% -2.2% 8.5% -11.7%   -12.5%
ROE, % ? 31.6% 31.6% 46.4% 31.2% 26.2%   26.2%
ROA, % ? 15.8% 10.3% 24.2% 12.3% 11.9%   11.9%
P/E ? 12.2 10.6 4.02 11.8 9.86   9.24
P/FCF 16.1 4.11 -46.3 11.8 -8.56   -8.02
P/S ? 1.28 0.95 0.53 1.33 1.00   0.94
P/BV ? 3.86 3.47 1.90 3.71 2.63   2.46
EV/EBITDA ? 9.20 6.22 2.91 7.50 6.26   5.89
Debt/EBITDA 0.17 -1.14 -0.24 -0.62 0.47   0.47
Employees, people 380 385 381  
Labour productivity, mln rub/person/year 9.29 11.8 18.7  
Expenses per employee, thousand rub 647.4 709.1 711.3  
R&D/CAPEX, % 42.31% 193.75% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 7% 1% 0% 1% 0%   3%
Financial statement quality 4 4 4   4
Investor Presentations 1 1 1   1
Smart-lab presence 4 4 4   4
Annual report 5 5 5   5
Investor site URL 4 4 4   4
IR feedback 5 5 5   5
European Eltech shareholders