Enel Russia Financial Statements (ELFV)

Эл5 Энерго (Энел)smart-lab.ru   2020 2021 2022 2023 2024   LTM ?
Report date 23.03.2021 24.03.2022 07.04.2023 02.04.2024 01.04.2025   01.04.2025
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Presentation URL  
Installed capacity, GW 5.63 5.74 5.91 5.94 5.96   5.96
Installed thermal capacity, Gcal/hour 2 032 2 032 1 927 1 822 1 822   1 822
Power generation, TWh*h 19.1 22.6 21.7 22.2 23.8   23.8
Average electricity price, rub/kW*h 1.26 1.40  
Supply of electricity, bln kWh 18.1 21.4 20.5 21.0 22.6   22.6
Supply of thermal power, mln Gcal 3.81 4.05 4.06 3.88 4.18   4.18
Revenue, bln rub ? 57.0 46.7 48.1 53.2 61.4   61.4
Operating Income, bln rub 5.34 1.72 4.01 5.00 5.94   5.94
Net profit, bln rub ? 3.54 2.55 -7.24 3.00 -0.072   -0.072
OCF, bln rub ? -0.446 7.32 4.11 7.00 7.17  
CAPEX, bln rub ? 3.86 2.29 4.27 8.71 6.64  
FCF, bln rub ? 5.03 -0.156 -1.71 0.530  
Ordinary share dividend yield, % 0.0% 0.0% 0.0% 0.0% 0.0%   0.0%
Dividend payout ratio, % 0% 0% 0% 0% 0%   0
OPEX, bln rub 0.952 0.780 0.830 0.960 1.09  
Cost of production, bln rub 50.7 44.2 43.3 47.3 54.3   54.3
Employment expenses, bln rub 3.61 2.81 2.96 3.75 4.19  
Interest expenses, bln rub 0.628 0.553 0.614 0.483 1.17  
Assets, bln rub 68.9 69.3 58.3 59.0 62.6   62.6
Net Assets, bln rub ? 49.2 49.8 42.5 45.5 45.4   45.4
Debt, bln rub 6.80 6.08 8.01 5.60 7.53   7.53
Cash, bln rub 9.69 7.56 3.94 0.400 4.74   4.74
Net debt, bln rub -2.90 -1.47 4.07 5.20 2.79   2.79
Ordinary share price, rub 0.901 0.862 0.549 0.665 0.515   0.494
Number of ordinary shares, mln 35 372 35 372 35 372 35 372 35 372   35 372
Free Float, % 30.6% 30.6% 30.6%  
Market cap, bln rub 31.9 30.5 19.4 23.5 18.2   17.5
EV, bln rub ? 29.0 29.0 23.5 28.7 21.0   20.3
Book value, bln rub 49.2 49.8 42.5 45.5 45.4   45.4
EPS, rub ? 0.10 0.07 -0.20 0.08 0.00   0.00
FCF/share, rub 0.00 0.14 0.00 -0.05 0.01   0
BV/share, rub 1.39 1.41 1.20 1.29 1.28   1.28
EBITDA margin, % ? 0.0% 0.0% 0.0% 0.0% 0.0%   0
Net margin, % ? 6.2% 5.5% -15.0% 5.6% -0.1%   -0.1%
FCF yield, % ? 0.0% 16.5% -0.8% -7.3% 2.9%   0.0%
ROE, % ? 7.2% 5.1% -17.0% 6.6% -0.2%   -0.2%
ROA, % ? 5.1% 3.7% -12.4% 5.1% -0.1%   -0.1%
P/E ? 9.00 12.0 -2.68 7.84 -253.1   -242.6
P/FCF 6.06 -124.4 -13.8 34.4  
P/S ? 0.56 0.65 0.40 0.44 0.30   0.28
P/BV ? 0.65 0.61 0.46 0.52 0.40   0.38
Employees, people 1 426 1 411 1 461 1 506  
Labour productivity, mln rub/person/year 40.0 33.1 33.0 35.3  
Expenses per employee, thousand rub 2 534 1 994 2 026 2 490  
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%  
Price/Capacity, rub/kW 5 143 5 055 3 972 4 835 3 525   3 398
CAPEX/Revenue, % 7% 5% 9% 16% 11%   0
IR rating 3.9  
Financial statement quality 4  
Investor Presentations 4  
Smart-lab presence 1  
Annual report 5  
Investor site URL 4  
Investor calendar 4  
IR feedback 5  
Enel Russia shareholders