Enel Russia Financial Statements (ELFV)
|
|
Report date
|
|
|
16.03.2021 |
16.03.2022 |
13.04.2023 |
02.04.2024 |
31.03.2025 |
|
31.03.2025 |
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
|
RUB |
Financial report URL
|
|
|
|
|
|
|
|
|
|
Annual report URL
|
|
|
|
|
|
|
|
|
|
Presentation URL
|
|
|
|
|
|
|
|
|
|
|
Installed capacity, GW |
|
|
5.63 |
5.74 |
5.91 |
5.94 |
5.96 |
|
5.96 |
Installed thermal capacity, Gcal/hour |
|
|
2 032 |
2 032 |
1 927 |
1 822 |
1 822 |
|
1 822 |
Power generation, TWh*h |
|
|
19.1 |
22.6 |
21.7 |
22.2 |
23.8 |
|
23.8 |
Average electricity price, rub/kW*h |
|
|
1.26 |
1.40 |
|
|
|
|
|
Supply of electricity, bln kWh |
|
|
18.1 |
21.4 |
20.5 |
21.0 |
22.6 |
|
22.6 |
Supply of thermal power, mln Gcal |
|
|
3.81 |
4.05 |
4.06 |
3.88 |
4.18 |
|
4.18 |
|
Revenue, bln rub |
? |
|
44.0 |
48.2 |
50.5 |
60.8 |
68.6 |
|
68.6 |
Operating Income, bln rub |
|
|
5.53 |
3.46 |
-23.6 |
8.60 |
9.49 |
|
9.49 |
EBITDA, bln rub |
? |
|
9.02 |
7.85 |
9.38 |
12.1 |
13.5 |
|
13.5 |
Net profit, bln rub |
? |
|
3.63 |
2.60 |
-20.2 |
4.62 |
4.54 |
|
4.54 |
|
OCF, bln rub |
? |
|
-0.446 |
7.18 |
6.24 |
12.7 |
14.0 |
|
14.0 |
CAPEX, bln rub |
? |
|
14.0 |
17.9 |
7.85 |
9.44 |
6.79 |
|
6.79 |
FCF, bln rub |
? |
|
-11.2 |
-10.8 |
-4.28 |
0.370 |
3.80 |
|
3.80 |
|
Ordinary share dividend yield, %
|
|
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
0.0% |
Dividend payout ratio, %
|
|
|
0% |
0% |
0% |
0% |
0% |
|
0 |
|
OPEX, bln rub |
|
|
38.6 |
45.6 |
74.6 |
52.6 |
60.1 |
|
60.1 |
Amortization, bln rub |
|
|
|
|
3.5 |
3.2 |
3.2 |
|
3.2 |
Employment expenses, bln rub |
|
|
2.52 |
2.84 |
2.91 |
3.75 |
4.34 |
|
4.34 |
Interest expenses, bln rub |
|
|
1.20 |
1.90 |
3.11 |
3.01 |
3.70 |
|
3.70 |
|
Assets, bln rub |
|
|
76.7 |
91.5 |
65.4 |
67.0 |
73.7 |
|
73.7 |
Net Assets, bln rub |
? |
|
40.7 |
43.0 |
25.0 |
29.6 |
34.2 |
|
34.2 |
Debt, bln rub |
|
|
25.3 |
36.2 |
34.4 |
30.0 |
30.8 |
|
30.8 |
Cash, bln rub |
|
|
11.7 |
10.2 |
4.58 |
0.910 |
5.47 |
|
5.47 |
Net debt, bln rub |
|
|
13.7 |
26.0 |
29.8 |
29.1 |
25.4 |
|
25.4 |
|
Ordinary share price, rub |
|
|
0.901 |
0.862 |
0.549 |
0.665 |
0.515 |
|
0.521 |
Number of ordinary shares, mln |
|
|
35 372 |
35 372 |
35 372 |
35 372 |
35 372 |
|
35 372 |
Free Float, % |
|
|
30.6% |
30.6% |
30.6% |
|
|
|
|
|
Market cap, bln rub |
|
|
31.9 |
30.5 |
19.4 |
23.5 |
18.2 |
|
18.4 |
EV, bln rub |
? |
|
45.5 |
56.4 |
49.2 |
52.6 |
43.6 |
|
43.8 |
Book value, bln rub |
|
|
40.0 |
42.3 |
24.4 |
29.2 |
33.9 |
|
33.9 |
|
EPS, rub |
? |
|
0.10 |
0.07 |
-0.57 |
0.13 |
0.13 |
|
0.13 |
FCF/share, rub |
|
|
-0.32 |
-0.31 |
-0.12 |
0.01 |
0.11 |
|
0.11 |
BV/share, rub |
|
|
1.13 |
1.20 |
0.69 |
0.82 |
0.96 |
|
0.96 |
|
EBITDA margin, % |
? |
|
20.5% |
16.3% |
18.6% |
20.0% |
19.7% |
|
19.7% |
Net margin, % |
? |
|
8.2% |
5.4% |
-40.1% |
7.6% |
6.6% |
|
6.6% |
FCF yield, % |
? |
|
-35.1% |
-35.5% |
-22.1% |
1.6% |
20.9% |
|
20.6% |
ROE, % |
? |
|
8.9% |
6.0% |
-81.0% |
15.6% |
13.3% |
|
13.3% |
ROA, % |
? |
|
4.7% |
2.8% |
-30.9% |
6.9% |
6.2% |
|
6.2% |
|
P/E |
? |
|
8.77 |
11.7 |
-0.96 |
5.09 |
4.01 |
|
4.06 |
P/FCF |
|
|
-2.85 |
-2.82 |
-4.53 |
63.6 |
4.80 |
|
4.85 |
P/S |
? |
|
0.72 |
0.63 |
0.38 |
0.39 |
0.27 |
|
0.27 |
P/BV |
? |
|
0.80 |
0.72 |
0.79 |
0.81 |
0.54 |
|
0.54 |
EV/EBITDA |
? |
|
5.05 |
7.19 |
5.24 |
4.33 |
3.22 |
|
3.24 |
Debt/EBITDA |
|
|
1.52 |
3.30 |
3.17 |
2.40 |
1.87 |
|
1.87 |
|
Employees, people |
|
|
1 426 |
1 411 |
1 461 |
1 506 |
|
|
|
Labour productivity, mln rub/person/year |
|
|
30.9 |
34.2 |
34.6 |
40.4 |
|
|
|
Expenses per employee, thousand rub |
|
|
1 767 |
2 013 |
1 992 |
2 490 |
|
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
Price/Capacity, rub/kW |
|
|
8 089 |
9 835 |
8 322 |
8 856 |
7 310 |
|
7 342 |
CAPEX/Revenue, % |
|
|
32% |
37% |
16% |
16% |
10% |
|
10% |
|
IR rating
|
|
|
|
3.9 |
|
|
|
|
|
Financial statement quality
|
|
|
|
4 |
|
|
|
|
|
Investor Presentations
|
|
|
|
4 |
|
|
|
|
|
Smart-lab presence
|
|
|
|
1 |
|
|
|
|
|
Annual report
|
|
|
|
5 |
|
|
|
|
|
Investor site URL
|
|
|
|
4 |
|
|
|
|
|
Investor calendar
|
|
|
|
4 |
|
|
|
|
|
IR feedback
|
|
|
|
5 |
|
|
|
|
|
|
Enel Russia shareholders |