Enel Russia Financial Statements (ELFV)

Wires

Forums

Community

Quotes

Stocks

Calendar

Information

Books

Analysis

Enel Russia shareholders
Enel Russia Financial Statements (ELFV)
Years, руб. Год, изм% Quarters, руб. Кв, изм% MSFO RSBU
Эл5 Энерго (Энел)smart-lab.ru		2019	2020	2021	2022	2023	LTM ?
Report date		17.03.2020	16.03.2021	16.03.2022	13.04.2023	02.04.2024	31.10.2024
Currency		RUB	RUB	RUB	RUB	RUB	RUB
Financial report URL
Annual report URL
Presentation URL

Installed capacity, GW		5.63	5.63	5.74	5.91	5.94
Installed thermal capacity, Gcal/hour		2 032	2 032	2 032	1 927	1 822
Power generation, TWh*h		34.2	19.1	22.6	21.7	22.2	22.7
Average electricity price, rub/kW*h		1.17	1.26	1.40
Supply of electricity, bln kWh		32.4	18.1	21.4	20.5	21.0	21.6
Supply of thermal power, mln Gcal		4.60	3.81	4.05	4.06	3.88	4.22

Revenue, bln rub	?	65.8	44.0	48.2	50.5	60.8	64.8
Operating Income, bln rub		2.84	5.53	3.46	-23.6	8.60	10.4
EBITDA, bln rub	?	15.3	9.02	7.85	9.38	12.1	13.3
Net profit, bln rub	?	0.895	3.63	2.60	-20.2	4.62	4.84

OCF, bln rub	?	9.93	-0.446	7.18	6.24	12.7	14.7
CAPEX, bln rub	?	9.51	14.0	17.9	7.85	9.44	9.89
FCF, bln rub	?	15.7	-11.2	-10.8	-4.28	0.370	1.85
Dividend payout, bln rub		3.00

Dividend, rub/share	?	0.085
Ordinary share dividend yield, %		9.2%	0.0%	0.0%	0.0%	0.0%	0.0%
Dividend payout ratio, %		335%	0%	0%	0%	0%	0

OPEX, bln rub		62.9	38.6	45.6	74.6	52.6	54.7
Amortization, bln rub					3.5	3.2	3.2
Employment expenses, bln rub		3.45	2.52	2.84	2.91	3.75	4.18
Interest expenses, bln rub		1.71	1.20	1.90	3.11	3.01	3.63

Assets, bln rub		70.0	76.7	91.5	65.4	67.0	69.6
Net Assets, bln rub	?	38.3	40.7	43.0	25.0	29.6	33.3
Debt, bln rub		15.3	25.3	36.2	34.4	30.0	28.1
Cash, bln rub		11.1	11.7	10.2	4.58	0.910	2.62
Net debt, bln rub		4.17	13.7	26.0	29.8	29.1	25.5

Ordinary share price, rub		0.922	0.901	0.862	0.549	0.665	0.541
Number of ordinary shares, mln		35 372	35 372	35 372	35 372	35 372	35 372
Free Float, %		16.9%	30.6%	30.6%	30.6%

Market cap, bln rub		32.6	31.9	30.5	19.4	23.5	19.1
EV, bln rub	?	36.8	45.5	56.4	49.2	52.6	44.6
Book value, bln rub		38.0	40.0	42.3	24.4	29.2	33.0

EPS, rub	?	0.03	0.10	0.07	-0.57	0.13	0.14
FCF/share, rub		0.45	-0.32	-0.31	-0.12	0.01	0.05
BV/share, rub		1.07	1.13	1.20	0.69	0.82	0.93

EBITDA margin, %	?	23.3%	20.5%	16.3%	18.6%	20.0%	20.5%
Net margin, %	?	1.4%	8.2%	5.4%	-40.1%	7.6%	7.5%
FCF yield, %	?	48.3%	-35.1%	-35.5%	-22.1%	1.6%	9.7%
ROE, %	?	2.3%	8.9%	6.0%	-81.0%	15.6%	14.5%
ROA, %	?	1.3%	4.7%	2.8%	-30.9%	6.9%	7.0%

P/E	?	36.4	8.77	11.7	-0.96	5.09	3.95
P/FCF		2.07	-2.85	-2.82	-4.53	63.6	10.3
P/S	?	0.50	0.72	0.63	0.38	0.39	0.30
P/BV	?	0.86	0.80	0.72	0.79	0.81	0.58
EV/EBITDA	?	2.40	5.05	7.19	5.24	4.33	3.35
Debt/EBITDA		0.27	1.52	3.30	3.17	2.40	1.91

Employees, people		2 406	1 426	1 411	1 461	1 506
Labour productivity, mln rub/person/year		27.4	30.9	34.2	34.6	40.4
Expenses per employee, thousand rub		1 433	1 767	2 013	1 992	2 490
R&D/CAPEX, %		0.00%	0.00%	0.00%	0.00%	0.00%	0

Price/Capacity, rub/kW		6 535	8 089	9 835	8 322	8 856
CAPEX/Revenue, %		14%	32%	37%	16%	16%	15%

IR rating				3.9
Financial statement quality				4
Investor Presentations				4
Smart-lab presence				1
Annual report				5
Investor site URL				4
Investor calendar				4
IR feedback				5

Have an idea?

Moscow Exchange is the source and the owner of marketdata. The users haven't right of further distribution or presentation of any data without written permission of Moscow Exchange, haven't right to create modified information for further public distribution to third parties.