IVA Technologies Financial Statements (IVAT)

IVA Technologiessmart-lab.ru   2020 2021 2022 2023 2024   LTM ?
Report date 31.05.2024 31.05.2024 24.05.2024 03.04.2025   03.04.2025
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Presentation URL  
Revenue, bln rub ? 0.560 1.38 2.45 3.33   3.33
Operating Income, bln rub 0.198 1.03 1.76 1.95   1.95
EBITDA, bln rub ? 0.432 1.07 1.95 2.33   2.33
Net profit, bln rub ? 0.188 1.000 1.76 1.90   1.90
NIC, bln rub ? 1.29 0.653  
OCF, bln rub ? 0.219 1.05 0.702 1.71   1.71
CAPEX, bln rub ? 0.203 0.592 0.648 1.50   1.50
FCF, bln rub ? 0.006 0.438 0.224 0.185   0.185
Ordinary share dividend yield, % 0.0% 0.0% 0.0% 0.0%   0.0%
Dividend payout ratio, % 0% 0% 0% 0%   0
OPEX, bln rub 0.168 0.224 0.370 0.840   0.840
Cost of production, bln rub 0.190 0.215 0.326 0.536   0.536
Amortization, bln rub 0.1 0.1 0.2 0.3   0.3
Employment expenses, bln rub 0.152 0.215 0.410   0.410
Interest expenses, bln rub 0.048  
Assets, bln rub 1.73 1.98 3.34 4.95 6.99   6.99
Net Assets, bln rub ? 1.67 1.81 2.60 3.79 5.10   5.10
Debt, bln rub 0.000 0.031 0.060 0.861 0.510   0.510
Cash, bln rub 0.001 0.005 0.356 0.266 0.240   0.240
Net debt, bln rub 0.00 0.03 -0.30 0.60 0.27   0.27
Ordinary share price, rub 300.0 300.0 300.0 198.9   148.4
Number of ordinary shares, mln 100.0 100.0 100.0 100.0   100.0
Free Float, % 0.000% 0.000% 11.0% 11.0%   11.0%
Market cap, bln rub 0.00 30.0 30.0 30.0 19.9   14.8
EV, bln rub ? 0.00 30.0 29.7 30.6 20.2   15.1
Book value, bln rub 0.21 0.37 0.77 1.72 1.67   1.67
EPS, rub ? 1.88 10.00 17.6 19.0   19.0
FCF/share, rub 0.06 4.38 2.24 1.85   1.85
BV/share, rub 3.70 7.70 17.2 16.7   16.7
EBITDA margin, % ? 77.1% 77.5% 79.7% 70.0%   70.0%
Net margin, % ? 33.6% 72.5% 72.0% 57.0%   57.0%
FCF yield, % ? 0.0% 1.5% 0.7% 0.9%   1.2%
ROE, % ? 0.0% 10.4% 38.5% 46.5% 37.2%   37.2%
ROA, % ? 0.0% 9.5% 29.9% 35.6% 27.1%   27.1%
P/E ? 159.6 30.0 17.0 10.5   7.82
P/FCF 5 000 68.5 133.9 107.5   80.2
P/S ? 53.6 21.7 12.2 5.98   4.46
P/BV ? 0.00 81.1 39.0 17.4 11.9   8.88
EV/EBITDA ? 69.5 27.8 15.7 8.65   6.48
Debt/EBITDA 0.06 -0.28 0.30 0.12   0.12
Employees, people 380   380
Labour productivity, mln rub/person/year 8.76   8.76
Expenses per employee, thousand rub 1 079   1 079
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 36% 43% 26% 45%   45%
IVA Technologies shareholders