Kuibishevazot Financial Statements (KAZT)

КуйбышевАзотsmart-lab.ru   2020 2021 2022 2023 2024
Report date 16.03.2021 22.03.2022 01.04.2024 01.04.2024 03.04.2025
Currency RUB RUB RUB RUB RUB
Financial report URL
Revenue, bln rub ? 46.9 82.0 91.9 73.5 74.6
Operating Income, bln rub 2.78 24.2 33.5 13.0 6.27
EBITDA, bln rub ? 7.03 29.7
Net profit, bln rub ? 3.27 21.7 29.6 17.2 5.54
OCF, bln rub ? 9.88 25.8 23.9 7.94 2.54
CAPEX, bln rub ? 4.22 2.03 4.65 4.64 3.69
FCF, bln rub ? 19.2 3.30 0.660
Dividend payout, bln rub 1.63 6.52 11.9 6.00 2.00
Dividend, rub/share ? 6.85 27.4 50 29 9.5
Ordinary share dividend yield, % 4.4% 7.0% 11.0% 4.6% 2.1%
Preferred share dividend, rub/share 6.85 27.4 50 29 9.5
Preferred share dividend yield, % 4.5% 6.9% 11.3% 4.5% 2.1%
Dividend payout ratio, % 50% 30% 40% 35% 36%
OPEX, bln rub 5.51 8.00 10.3 14.1 15.8
Cost of production, bln rub 38.6 49.8 48.2 46.5 52.6
Employment expenses, bln rub 3.72 4.38 4.85 5.83 7.19
Interest expenses, bln rub 1.22 0.935 1.30 0.930 1.000
Assets, bln rub 72.8 92.9 109.9 117.0 115.4
Net Assets, bln rub ? 40.8 58.5 83.2 91.0 92.5
Debt, bln rub 22.2 17.0 15.2 10.5 7.00
Cash, bln rub 0.908 15.6 27.0 20.5 4.52
Net debt, bln rub 21.3 1.42 -11.8 -10.1 2.48
Ordinary share price, rub 156.0 389.0 452.6 632.0 459.0
Number of ordinary shares, mln 234.1 234.1 234.1 176.6 176.6
Preferred share price, rub 151.8 399.2 443.6 639.0 460.0
Number of preferred shares, mln 3.70 3.70 3.70 3.70 3.21
Free Float, % 35.0%
Market cap, bln rub 37.1 92.6 107.6 114.0 82.5
EV, bln rub ? 58.4 94.0 95.8 103.9 85.0
Book value, bln rub 40.8 58.5 83.2 91.0 92.5
EPS, rub ? 14.0 92.8 126.4 97.4 31.4
FCF/share, rub 0.00 0.00 82.0 18.7 3.74
BV/share, rub 174.3 249.9 355.5 515.3 523.8
EBITDA margin, % ? 15.0% 36.2% 0.0% 0.0% 0.0%
Net margin, % ? 7.0% 26.5% 32.2% 23.4% 7.4%
FCF yield, % ? 0.0% 0.0% 18.1% 3.0% 0.8%
ROE, % ? 8.0% 37.1% 35.6% 18.9% 6.0%
ROA, % ? 4.5% 23.4% 26.9% 14.7% 4.8%
P/E ? 11.3 4.26 3.64 6.63 14.9
P/FCF 5.60 34.5 125.0
P/S ? 0.79 1.13 1.17 1.55 1.11
P/BV ? 0.91 1.58 1.29 1.25 0.89
EV/EBITDA ? 8.31 3.16
Debt/EBITDA 3.03 0.05
Employees, people 4 658
Labour productivity, mln rub/person/year 10.1
Expenses per employee, thousand rub 798.4
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%
CAPEX/Revenue, % 9% 2% 5% 6% 5%
Kuibishevazot shareholders