Analysis

Rosseti LenEnrg Financial Statements (LSNG)
Россети Ленэнергоsmart-lab.ru   2020 2021 2022 2023 2024   LTM ?
Report date 01.03.2021 02.03.2022 28.03.2023 18.03.2024 20.03.2025   20.03.2025
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Presentation URL  
Installed capacity, GW 34.6 34.3 35.2 36.0 36.9   36.9
Supply of electricity, bln kWh 29.6 32.3 32.1 32.3 33.6   33.6
Length of the transmission lines, thousand km 79.8 80.1 82.0 83.8 85.4   85.4
Revenue, bln rub ? 82.7 93.4 95.1 108.8 122.7   122.7
Operating Income, bln rub 22.1 26.2 28.3 32.8 39.3   39.3
EBITDA, bln rub ? 32.8 42.8 46.1 61.1 67.0   67.0
Net profit, bln rub ? 14.2 19.8 18.0 20.8 24.2   24.2
OCF, bln rub ? 29.0 39.1 46.5 50.4 63.7  
CAPEX, bln rub ? 28.3 34.0 28.4 35.7 44.1  
FCF, bln rub ? 0.680 5.13 18.1 14.8 19.6  
Dividend payout, bln rub 3.65 4.95 6.08 5.70  
Dividend, rub/share ? 0.26 0.3479 0.5023 0.4249  
Ordinary share dividend yield, % 4.9% 4.2% 5.9% 2.3% 0.0%   0.0%
Preferred share dividend, rub/share 15.17 21.2238 19.2737 22.2453  
Preferred share dividend yield, % 9.9% 12.5% 16.2% 11.8% 0.0%   0
Dividend payout ratio, % 26% 25% 34% 27% 0%   0
OPEX, bln rub 0.209 0.231 0.223 0.044 0.042  
Cost of production, bln rub 60.4 66.9 66.6 76.0 83.3   83.3
Employment expenses, bln rub 9.52 9.87 11.3 12.4 16.1  
Interest expenses, bln rub 0.290 0.410 0.217 0.041 0.150  
Assets, bln rub 255.1 279.7 274.2 288.6 330.4   330.4
Net Assets, bln rub ? 173.0 189.5 167.9 186.4 205.0   205.0
Debt, bln rub 29.1 30.4 28.2 25.8 26.7   26.7
Cash, bln rub 1.78 5.03 14.8 22.9 37.3   37.3
Net debt, bln rub 27.3 25.4 13.5 2.94 -10.6   -10.6
Ordinary share price, rub 5.31 8.34 8.50 18.8 13.7   14.3
Number of ordinary shares, mln 8 524 8 524 8 524 8 524 8 524   8 524
Preferred share price, rub 153.0 169.5 118.8 188.0 214.0   208.0
Number of preferred shares, mln 93.3 93.3 93.3 93.3 93.3   93.3
Free Float, % 1.04%  
Market cap, bln rub 59.5 86.9 83.5 178.1 136.3   141.3
EV, bln rub ? 86.8 112.3 97.0 181.1 125.7   130.7
Book value, bln rub 173.0 189.5 167.9 186.4 205.0   205.0
EPS, rub ? 1.66 2.32 2.11 2.43 2.84   2.84
FCF/share, rub 0.08 0.60 2.12 1.73 2.30   0
BV/share, rub 20.3 22.2 19.7 21.9 24.1   24.1
EBITDA margin, % ? 39.7% 45.8% 48.5% 56.2% 54.7%   54.7%
Net margin, % ? 17.1% 21.2% 18.9% 19.1% 19.7%   19.7%
FCF yield, % ? 1.5% 7.2% 24.9% 9.2% 16.8%   0.0%
ROE, % ? 8.2% 10.4% 10.7% 11.1% 11.8%   11.8%
ROA, % ? 5.5% 7.1% 6.6% 7.2% 7.3%   7.3%
P/E ? 4.21 4.39 4.65 8.58 5.63   5.84
P/FCF 87.5 16.9 4.63 12.1 6.95  
P/S ? 0.72 0.93 0.88 1.64 1.11   1.15
P/BV ? 0.34 0.46 0.50 0.96 0.66   0.69
EV/EBITDA ? 2.65 2.63 2.11 2.96 1.88   1.95
Debt/EBITDA 0.83 0.59 0.29 0.05 -0.16   -0.16
Employees, people 8 516 7 923 7 935 8 034  
Labour productivity, mln rub/person/year 9.71 11.8 12.0 13.5  
Expenses per employee, thousand rub 1 118 1 246 1 419 1 542  
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%  
Price/Capacity, rub/kW 2 506 3 271 2 754 5 024 3 405   3 540
CAPEX/Revenue, % 34% 36% 30% 33% 36%   0
Rosseti LenEnrg shareholders

Have an idea?
Blogs All blogs wire
Most useful
Most commented
NEWS
Trade Signals
Answers to questions
Books reviews
Corporate blogs
Forums All forums wire
Common
Stocks
Algotrading
Options
Cryptocurrencies
Forex
Brokers rating
Stocks Heat Map
Quotes
Fundamental analysis
Financials
Dividends
My portfolio
All companies
Stocks Calendar
Smartlab Smartlab Values
SiteMap
Ads
Contacts

Rules
Help
Feedback
Moscow Exchange is the source and the owner of marketdata. The users haven't right of further distribution or presentation of any data without written permission of Moscow Exchange, haven't right to create modified information for further public distribution to third parties.