Magnit Financial Statements (MGNT)
|
|
|
|
Report date
|
|
|
31.03.2016 |
31.03.2017 |
|
Currency
|
|
|
USD |
USD |
|
|
Revenue, bln rub |
? |
|
0.083 |
0.000 |
|
Operating Income, bln rub |
|
|
-0.309 |
-0.284 |
|
EBITDA, bln rub |
? |
|
-0.259 |
-0.278 |
|
Net profit, bln rub |
? |
|
-0.374 |
-0.370 |
|
|
OCF, bln rub |
? |
|
-0.089 |
-0.042 |
|
CAPEX, bln rub |
? |
|
0.004 |
0.003 |
|
FCF, bln rub |
? |
|
-0.093 |
-0.044 |
|
Dividend payout, bln rub
|
|
|
0.000 |
0.000 |
|
|
Ordinary share dividend yield, %
|
|
|
|
0.00% |
|
Dividend payout ratio, %
|
|
|
0.00% |
0.00% |
|
|
OPEX, bln rub |
|
|
0.349 |
0.271 |
|
Cost of production, bln rub |
|
|
0.042 |
0.013 |
|
R&D, bln rub |
|
|
0.000 |
0.000 |
|
Interest expenses, bln rub |
|
|
0.072 |
0.078 |
|
|
Assets, bln rub |
|
|
0.020 |
0.000 |
|
Net Assets, bln rub |
? |
|
-1.88 |
-2.17 |
|
Debt, bln rub |
|
|
0.760 |
0.803 |
|
Cash, bln rub |
|
|
0.002 |
0.000 |
|
Net debt, bln rub |
|
|
0.76 |
0.80 |
|
|
Ordinary share price, rub |
|
|
|
0.050 |
|
Number of ordinary shares, mln |
|
|
100.0 |
100.0 |
|
|
Market cap, bln rub |
|
|
0 |
5 |
|
EV, bln rub |
? |
|
1 |
6 |
|
Book value, bln rub |
|
|
-2 |
-2 |
|
|
EPS, rub |
? |
|
0.00 |
0.00 |
|
FCF/share, rub |
|
|
0.00 |
0.00 |
|
BV/share, rub |
|
|
-0.02 |
-0.02 |
|
|
EBITDA margin, % |
? |
|
-314.0% |
-231 653% |
|
Net margin, % |
? |
|
-452.9% |
-308 044% |
|
FCF yield, % |
? |
|
|
-0.89% |
|
ROE, % |
? |
|
19.9% |
17.0% |
|
ROA, % |
? |
|
-1 897% |
-225 398% |
|
|
P/E |
? |
|
0.00 |
-13.4 |
|
P/FCF |
|
|
0.00 |
-111.8 |
|
P/S |
? |
|
0.00 |
41 250 |
|
P/BV |
? |
|
0.00 |
-2.28 |
|
EV/EBITDA |
? |
|
-2.92 |
-20.7 |
|
Debt/EBITDA |
|
|
-2.92 |
-2.89 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
|
|
CAPEX/Revenue, % |
|
|
4.81% |
2 088% |
|
| Magnit shareholders |
