Magnit Financial Statements (MGNT)
|
|
|
|
Report date
|
|
|
16.03.2020 |
15.03.2021 |
04.03.2022 |
31.03.2023 |
28.03.2024 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
Presentation URL
|
|
|
|
|
|
|
|
|
|
Number of stores, pcs. |
|
|
20 725 |
21 564 |
26 077 |
27 405 |
29 165 |
|
New stores opened, pcs. |
|
|
2 377 |
839 |
4 513 |
1 328 |
1 760 |
|
Stores square, thousand m2 |
|
|
7 238 |
7 497 |
8 997 |
9 472 |
10 053 |
|
Like for like sales, % |
? |
|
0.4% |
7.4% |
7.0% |
12.1% |
5.5% |
|
Traffic, % |
|
|
-2.3% |
-5.9% |
-0.1% |
1.6% |
0.6% |
|
Average check, % |
|
|
2.8% |
14.1% |
7.1% |
10.3% |
4.8% |
|
Average check, rub |
|
|
284 |
325 |
351 |
388 |
407 |
|
Gross Merchandise Value (GMV), bln rub |
|
|
|
|
11.2 |
32.6 |
46.1 |
|
Number of orders, mln |
|
|
|
|
10.8 |
26.2 |
|
|
|
Revenue, bln rub |
? |
|
0.666 |
0.767 |
0.712 |
0.713 |
0.560 |
|
Operating Income, bln rub |
|
|
-0.958 |
-0.237 |
-0.951 |
-0.466 |
0.040 |
|
Net profit, bln rub |
? |
|
40.5 |
28.1 |
57.1 |
0.272 |
98.3 |
|
|
Dividend payout, bln rub
|
|
|
31.0 |
50.0 |
|
42.0 |
42.0 |
|
|
Dividend, rub/share
|
? |
|
304.19 |
490.62 |
|
412.13 |
412.13 |
|
Ordinary share dividend yield, %
|
|
|
8.9% |
8.7% |
0.0% |
9.5% |
5.9% |
|
Dividend payout ratio, %
|
|
|
77% |
178% |
0% |
15 441% |
43% |
|
|
Assets, bln rub |
|
|
206.5 |
234.2 |
251.1 |
211.0 |
299.1 |
|
Net Assets, bln rub |
? |
|
140.6 |
127.7 |
129.8 |
130.1 |
186.4 |
|
Debt, bln rub |
|
|
50.8 |
81.3 |
91.1 |
80.8 |
70.6 |
|
Cash, bln rub |
|
|
0.003 |
0.003 |
12.1 |
0.002 |
2.60 |
|
Net debt, bln rub |
|
|
50.8 |
81.3 |
79.1 |
80.8 |
68.0 |
|
|
Ordinary share price, rub |
|
|
3 425 |
5 668 |
5 446 |
4 348 |
6 988 |
|
Number of ordinary shares, mln |
|
|
101.9 |
101.9 |
101.9 |
101.9 |
101.9 |
|
|
Market cap, bln rub |
|
|
349.0 |
577.6 |
555.0 |
443.1 |
712.2 |
|
EV, bln rub |
? |
|
399.8 |
658.9 |
634.1 |
523.8 |
780.2 |
|
Book value, bln rub |
|
|
140.6 |
127.7 |
129.8 |
130.1 |
186.4 |
|
|
EPS, rub |
? |
|
397.4 |
276.0 |
560.1 |
2.67 |
965.0 |
|
FCF/share, rub |
|
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
BV/share, rub |
|
|
1 380 |
1 253 |
1 274 |
1 277 |
1 829 |
|
|
EBITDA margin, % |
? |
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
Net margin, % |
? |
|
6 081.1% |
3 667.5% |
8 016.9% |
38.1% |
17 560.7% |
|
FCF yield, % |
? |
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
ROE, % |
? |
|
28.8% |
22.0% |
44.0% |
0.2% |
52.8% |
|
ROA, % |
? |
|
19.6% |
12.0% |
22.7% |
0.1% |
32.9% |
|
|
P/E |
? |
|
8.62 |
20.5 |
9.72 |
1 629 |
7.24 |
|
P/S |
? |
|
524.1 |
753.1 |
779.5 |
621.4 |
1 272 |
|
P/BV |
? |
|
2.48 |
4.52 |
4.28 |
3.41 |
3.82 |
|
|
Employees, people |
|
|
308 432 |
316 001 |
357 000 |
361 000 |
361 000 |
|
Labour productivity, mln rub/person/year |
|
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Expenses per employee, thousand rub |
|
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
CAPEX/Revenue, % |
|
|
0% |
0% |
0% |
0% |
0% |
|
|
IR rating
|
|
|
3.9 |
3.9 |
3.9 |
4.1 |
4.7 |
|
Financial statement quality
|
|
|
5 |
5 |
5 |
5 |
5 |
|
Investor Presentations
|
|
|
5 |
5 |
5 |
5 |
5 |
|
Smart-lab presence
|
|
|
1 |
1 |
1 |
3 |
3 |
|
Annual report
|
|
|
5 |
5 |
5 |
5 |
5 |
|
Investor site URL
|
|
|
5 |
5 |
5 |
5 |
5 |
|
Investor calendar
|
|
|
5 |
5 |
5 |
5 |
5 |
|
IR feedback
|
|
|
1 |
1 |
1 |
1 |
5 |
|
| Magnit shareholders |
