Mostotrest Financial Statements (MSTT)

Мостотрестsmart-lab.ru %   2019 2020 2021 2022 2023   LTM ?
Report date 21.04.2020 30.04.2021 30.04.2022 11.05.2024 02.05.2024   02.05.2024
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Annual report URL  
Revenue, bln rub ? 142.6 97.9 4.86 3.88   3.88
Operating Income, bln rub 0.905 -0.021   -0.021
EBITDA, bln rub ? 10.00 4.36   -0.290
Net profit, bln rub ? -0.080 -6.20 0.830 1.06   1.06
OCF, bln rub ? -1.22 0.184   0.184
CAPEX, bln rub ? 1.23 1.65 0.140 0.060   0.060
FCF, bln rub ? -1.45 0.281   0.281
Dividend payout, bln rub 0.000 0.000  
Dividend, rub/share ? 0 0  
Ordinary share dividend yield, % 0.0% 0.0% 0.0% 0.0% 0.0%   0.0%
Dividend payout ratio, % 0% 0% 0% 0%   0
OPEX, bln rub 1.01 0.827   0.827
Cost of production, bln rub 124.4 87.1 2.94 3.23   3.23
Amortization, bln rub 0.1 0.1   0.1
Employment expenses, bln rub 28.5 22.1 0.870 0.960   0.960
Interest expenses, bln rub 5.73 4.96   0.009
Assets, bln rub 169.2 19.1 8.10 18.5   18.5
Net Assets, bln rub ? 17.7 2.26 3.30 4.39   4.39
Debt, bln rub 73.7 8.35 0.290 0.176   0.176
Cash, bln rub 58.7 1.27 3.10 10.6   10.6
Net debt, bln rub 15.0 7.08 0.00 -2.81 -10.4   -10.4
Ordinary share price, rub 113.5 105.5 83.3 81.4 205.0   165.5
Number of ordinary shares, mln 282.2 282.2 282.2 282.2 282.2   282.2
Free Float, % 3.03%  
Market cap, bln rub 32.0 29.8 23.5 23.0 57.9   46.7
EV, bln rub ? 47.1 36.8 23.5 20.2 47.4   36.3
Book value, bln rub 16.1 2.15 0.00 3.30 4.39   4.39
EPS, rub ? -0.28 -22.0 0.00 2.94 3.76   3.76
FCF/share, rub 0.00 0.00 0.00 -5.12 1.00   1.00
BV/share, rub 57.1 7.61 0.00 11.7 15.6   15.6
EBITDA margin, % ? 7.0% 4.5% 0.0% 0.0%   -7.5%
Net margin, % ? -0.1% -6.3% 17.1% 27.3%   27.3%
FCF yield, % ? 0.0% 0.0% 0.0% -6.3% 0.5%   0.6%
ROE, % ? -0.5% -274.3% 25.2% 24.1%   24.1%
ROA, % ? 0.0% -32.5% 10.2% 5.7%   5.7%
P/E ? -400.4 -4.80 27.7 54.6   44.0
P/FCF -15.9 205.9   166.2
P/S ? 0.22 0.30 4.73 14.9   12.0
P/BV ? 1.99 13.9 6.96 13.2   10.6
EV/EBITDA ? 4.71 8.45   -125.0
Debt/EBITDA 1.50 1.62   36.0
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 1% 2% 3% 2%   2%
Mostotrest shareholders