Neftekamskiy avtozavod PAO Financial Statements (NFAZ)

Нефтекамский автозавод (Нефаз)smart-lab.ru %   2019 2020 2021 2022 2023
Report date 29.04.2022 29.04.2022 27.04.2024 27.04.2024
Currency RUB RUB RUB RUB RUB
Financial report URL
Annual report URL
Revenue, bln rub ? 27.2 33.1 24.4 35.2
Operating Income, bln rub 1.16 0.888 0.900 0.300
EBITDA, bln rub ? 1.31 1.05 1.06 0.487
Net profit, bln rub ? 0.767 0.554 0.378 0.105
OCF, bln rub ? 0.943 0.602 -1.08 4.62
CAPEX, bln rub ? 0.153 0.295 0.080 0.653
FCF, bln rub ? 0.604 0.088 -1.58 3.78
Ordinary share dividend yield, % 0.0% 0.0% 0.0% 0.0% 0.0%
Dividend payout ratio, % 0% 0% 0% 0%
OPEX, bln rub 0.815 0.968 0.670 1.58
Cost of production, bln rub 25.3 31.4 23.6 33.4
Amortization, bln rub 0.2 0.2
Interest expenses, bln rub 0.165 0.163 0.342 0.117
Assets, bln rub 8.81 9.35 11.8 19.8
Net Assets, bln rub ? 1.06 1.56 2.00 2.10
Debt, bln rub 2.00 1.73 3.66 0.000
Cash, bln rub 0.262 0.023 1.28 0.500
Net debt, bln rub 0.00 1.74 1.71 2.38 -0.50
Ordinary share price, rub 124.6 234.0 614.2 232.5 497.5
Number of ordinary shares, mln 8.04 8.04 8.04 8.04 8.04
Market cap, bln rub 1.00 1.88 4.94 1.87 4.00
EV, bln rub ? 1.00 3.62 6.64 4.25 3.50
Book value, bln rub 0.00 1.06 1.56 2.00 2.10
EPS, rub ? 0.00 95.4 68.9 47.0 13.1
FCF/share, rub 0.00 75.1 10.9 -196.5 470.2
BV/share, rub 0.00 131.6 194.1 248.8 261.2
EBITDA margin, % ? 4.8% 3.2% 4.3% 1.4%
Net margin, % ? 2.8% 1.7% 1.5% 0.3%
FCF yield, % ? 0.0% 32.1% 1.8% -84.5% 94.5%
ROE, % ? 72.5% 35.5% 18.9% 5.0%
ROA, % ? 8.7% 5.9% 3.2% 0.5%
P/E ? 2.45 8.91 4.94 38.1
P/FCF 3.11 56.1 -1.18 1.06
P/S ? 0.07 0.15 0.08 0.11
P/BV ? 1.78 3.17 0.93 1.90
EV/EBITDA ? 2.76 6.31 4.01 7.19
Debt/EBITDA 1.33 1.62 2.25 -1.03
Employees, people 5 367 5 784 6 004
Labour productivity, mln rub/person/year 0.00 4.70 5.52
Expenses per employee, thousand rub 0.00 0.00 0.00
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00%
CAPEX/Revenue, % 1% 1% 0% 2%
Neftekamskiy avtozavod PAO shareholders