PIK SZ Financial Statements (PIKK)
|
|
|
|
Report date
|
|
|
30.03.2020 |
24.03.2021 |
30.03.2022 |
20.03.2024 |
20.03.2024 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
Presentation URL
|
|
|
|
|
|
|
|
|
|
Pending apartment sales, thousand m2 |
|
|
1 956 |
2 355 |
2 537 |
|
|
|
Pending apartment sales, RUR, bln rub |
|
|
240.3 |
340.5 |
451.1 |
|
|
|
New space for sale, thousand m2 |
|
|
1 843 |
2 042 |
2 885 |
|
|
|
Mortage sales share, % |
|
|
66.0% |
76.0% |
76.0% |
|
|
|
|
Revenue, bln rub |
? |
|
24.6 |
25.7 |
24.3 |
73.7 |
40.0 |
|
Operating Income, bln rub |
|
|
7.45 |
11.0 |
8.35 |
55.9 |
18.5 |
|
Net profit, bln rub |
? |
|
0.306 |
26.5 |
71.1 |
50.0 |
27.5 |
|
|
OCF, bln rub |
? |
|
-27.9 |
-13.4 |
3.07 |
-9.70 |
-9.30 |
|
CAPEX, bln rub |
? |
|
0.223 |
0.020 |
0.163 |
0.052 |
0.068 |
|
FCF, bln rub |
? |
|
-28.1 |
-13.3 |
2.91 |
-9.76 |
-9.37 |
|
Dividend payout, bln rub
|
|
|
|
29.9 |
15.1 |
|
0.000 |
|
|
Dividend, rub/share
|
? |
|
|
45.22 |
22.92 |
|
0 |
|
Ordinary share dividend yield, %
|
|
|
0.0% |
7.6% |
2.1% |
0.0% |
0.0% |
|
Dividend payout ratio, %
|
|
|
0% |
113% |
21% |
0% |
0% |
|
|
OPEX, bln rub |
|
|
9.10 |
8.89 |
12.2 |
13.2 |
13.9 |
|
Cost of production, bln rub |
|
|
8.03 |
5.80 |
3.78 |
4.70 |
7.50 |
|
Employment expenses, bln rub |
|
|
14.1 |
12.7 |
7.71 |
|
|
|
Interest expenses, bln rub |
|
|
8.90 |
5.43 |
5.12 |
|
|
|
|
Assets, bln rub |
|
|
205.6 |
182.1 |
190.9 |
213.3 |
296.5 |
|
Net Assets, bln rub |
? |
|
53.9 |
65.4 |
106.5 |
156.4 |
183.9 |
|
Debt, bln rub |
|
|
84.5 |
87.7 |
60.7 |
32.5 |
69.2 |
|
Cash, bln rub |
|
|
1.40 |
0.220 |
24.4 |
1.70 |
9.50 |
|
Net debt, bln rub |
|
|
83.1 |
87.5 |
36.3 |
30.8 |
59.7 |
|
|
Ordinary share price, rub |
|
|
400.4 |
598.6 |
1 108 |
603.1 |
678.7 |
|
Number of ordinary shares, mln |
|
|
660.5 |
660.5 |
660.5 |
660.5 |
660.5 |
|
Free Float, % |
|
|
17.6% |
|
|
|
|
|
|
Market cap, bln rub |
|
|
264.5 |
395.4 |
731.8 |
398.3 |
448.3 |
|
EV, bln rub |
? |
|
347.5 |
482.9 |
768.1 |
429.1 |
508.0 |
|
Book value, bln rub |
|
|
53.9 |
65.4 |
106.5 |
156.4 |
183.9 |
|
|
EPS, rub |
? |
|
0.46 |
40.1 |
107.6 |
75.7 |
41.6 |
|
FCF/share, rub |
|
|
-42.6 |
-20.2 |
4.41 |
-14.8 |
-14.2 |
|
BV/share, rub |
|
|
81.7 |
99.0 |
161.2 |
236.8 |
278.4 |
|
|
EBITDA margin, % |
? |
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
Net margin, % |
? |
|
1.2% |
103.0% |
292.4% |
67.8% |
68.8% |
|
FCF yield, % |
? |
|
-10.6% |
-3.4% |
0.4% |
-2.5% |
-2.1% |
|
ROE, % |
? |
|
0.6% |
40.5% |
66.8% |
32.0% |
15.0% |
|
ROA, % |
? |
|
0.1% |
14.5% |
37.2% |
23.4% |
9.3% |
|
|
P/E |
? |
|
864.3 |
14.9 |
10.3 |
7.97 |
16.3 |
|
P/FCF |
|
|
-9.40 |
-29.7 |
251.5 |
-40.8 |
-47.8 |
|
P/S |
? |
|
10.8 |
15.4 |
30.1 |
5.40 |
11.2 |
|
P/BV |
? |
|
4.90 |
6.05 |
6.87 |
2.55 |
2.44 |
|
|
Employees, people |
|
|
25 500 |
30 000 |
|
|
|
|
Labour productivity, mln rub/person/year |
|
|
0.96 |
0.86 |
|
|
|
|
Expenses per employee, thousand rub |
|
|
553.7 |
422.0 |
|
|
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
|
CAPEX/Revenue, % |
|
|
1% |
0% |
1% |
0% |
0% |
|
|
IR rating
|
|
|
|
|
3.3 |
3.3 |
1.3 |
|
Financial statement quality
|
|
|
|
|
3 |
3 |
3 |
|
Investor Presentations
|
|
|
|
|
4 |
4 |
1 |
|
Smart-lab presence
|
|
|
|
|
3 |
3 |
1 |
|
Annual report
|
|
|
|
|
3 |
3 |
1 |
|
Investor site URL
|
|
|
|
|
3 |
3 |
1 |
|
Investor calendar
|
|
|
|
|
2 |
2 |
1 |
|
IR feedback
|
|
|
|
|
5 |
5 |
1 |
|
| PIK SZ shareholders |
