PIK SZ Financial Statements (PIKK)
|
|
|
|
Report date
|
|
|
24.03.2021 |
30.03.2022 |
20.03.2024 |
20.03.2024 |
04.04.2025 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
Presentation URL
|
|
|
|
|
|
|
|
|
|
Pending apartment sales, thousand m2 |
|
|
2 355 |
2 537 |
|
|
|
|
Pending apartment sales, RUR, bln rub |
|
|
340.5 |
451.1 |
|
|
|
|
New space for sale, thousand m2 |
|
|
2 042 |
2 885 |
|
|
|
|
Mortage sales share, % |
|
|
76.0% |
76.0% |
|
|
|
|
|
Revenue, bln rub |
? |
|
25.7 |
24.3 |
73.7 |
40.0 |
60.4 |
|
Operating Income, bln rub |
|
|
11.0 |
8.35 |
55.9 |
18.5 |
31.2 |
|
Net profit, bln rub |
? |
|
26.5 |
71.1 |
50.0 |
27.5 |
3.04 |
|
|
OCF, bln rub |
? |
|
-13.4 |
3.07 |
-9.70 |
-9.30 |
-18.8 |
|
CAPEX, bln rub |
? |
|
0.020 |
0.163 |
0.052 |
0.068 |
0.320 |
|
FCF, bln rub |
? |
|
-13.3 |
2.91 |
-9.76 |
-9.37 |
-19.1 |
|
Dividend payout, bln rub
|
|
|
29.9 |
15.1 |
|
0.000 |
|
|
|
Dividend, rub/share
|
? |
|
45.22 |
22.92 |
|
0 |
|
|
Ordinary share dividend yield, %
|
|
|
7.6% |
2.1% |
0.0% |
0.0% |
0.0% |
|
Dividend payout ratio, %
|
|
|
113% |
21% |
0% |
0% |
0% |
|
|
OPEX, bln rub |
|
|
8.89 |
12.2 |
13.2 |
13.9 |
17.6 |
|
Cost of production, bln rub |
|
|
5.80 |
3.78 |
4.70 |
7.50 |
11.6 |
|
Employment expenses, bln rub |
|
|
12.7 |
7.71 |
|
|
|
|
Interest expenses, bln rub |
|
|
5.43 |
5.12 |
|
|
|
|
|
Assets, bln rub |
|
|
182.1 |
190.9 |
213.3 |
292.7 |
280.7 |
|
Net Assets, bln rub |
? |
|
65.4 |
106.5 |
156.4 |
180.1 |
183.2 |
|
Debt, bln rub |
|
|
87.7 |
60.7 |
32.5 |
69.2 |
76.1 |
|
Cash, bln rub |
|
|
0.220 |
24.4 |
1.70 |
9.50 |
2.57 |
|
Net debt, bln rub |
|
|
87.5 |
36.3 |
30.8 |
59.7 |
73.5 |
|
|
Ordinary share price, rub |
|
|
598.6 |
1 108 |
603.1 |
678.7 |
491.7 |
|
Number of ordinary shares, mln |
|
|
660.5 |
660.5 |
660.5 |
660.5 |
660.5 |
|
|
Market cap, bln rub |
|
|
395.4 |
731.8 |
398.3 |
448.3 |
324.8 |
|
EV, bln rub |
? |
|
482.9 |
768.1 |
429.1 |
508.0 |
398.3 |
|
Book value, bln rub |
|
|
65.4 |
106.5 |
156.4 |
180.1 |
183.2 |
|
|
EPS, rub |
? |
|
40.1 |
107.6 |
75.7 |
41.6 |
4.60 |
|
FCF/share, rub |
|
|
-20.2 |
4.41 |
-14.8 |
-14.2 |
-28.9 |
|
BV/share, rub |
|
|
99.0 |
161.2 |
236.8 |
272.7 |
277.4 |
|
|
EBITDA margin, % |
? |
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
Net margin, % |
? |
|
103.0% |
292.4% |
67.8% |
68.8% |
5.0% |
|
FCF yield, % |
? |
|
-3.4% |
0.4% |
-2.5% |
-2.1% |
-5.9% |
|
ROE, % |
? |
|
40.5% |
66.8% |
32.0% |
15.3% |
1.7% |
|
ROA, % |
? |
|
14.5% |
37.2% |
23.4% |
9.4% |
1.1% |
|
|
P/E |
? |
|
14.9 |
10.3 |
7.97 |
16.3 |
106.8 |
|
P/FCF |
|
|
-29.7 |
251.5 |
-40.8 |
-47.8 |
-17.0 |
|
P/S |
? |
|
15.4 |
30.1 |
5.40 |
11.2 |
5.38 |
|
P/BV |
? |
|
6.05 |
6.87 |
2.55 |
2.49 |
1.77 |
|
|
Employees, people |
|
|
30 000 |
|
|
|
|
|
Labour productivity, mln rub/person/year |
|
|
0.86 |
|
|
|
|
|
Expenses per employee, thousand rub |
|
|
422.0 |
|
|
|
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
|
CAPEX/Revenue, % |
|
|
0% |
1% |
0% |
0% |
1% |
|
|
IR rating
|
|
|
|
3.3 |
3.3 |
1.3 |
1.3 |
|
Financial statement quality
|
|
|
|
3 |
3 |
3 |
3 |
|
Investor Presentations
|
|
|
|
4 |
4 |
1 |
1 |
|
Smart-lab presence
|
|
|
|
3 |
3 |
1 |
1 |
|
Annual report
|
|
|
|
3 |
3 |
1 |
1 |
|
Investor site URL
|
|
|
|
3 |
3 |
1 |
1 |
|
Investor calendar
|
|
|
|
2 |
2 |
1 |
1 |
|
IR feedback
|
|
|
|
5 |
5 |
1 |
1 |
|
| PIK SZ shareholders |
