Seligdar Financial Statements (SELG) |
|||||||
Селигдарsmart-lab.ru | % | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|
Report date | 01.04.2020 | 01.04.2021 | 11.03.2022 | 31.03.2023 | 29.03.2024 | ||
Currency | RUB | RUB | RUB | RUB | RUB | ||
Financial report URL | |||||||
Presentation URL | |||||||
Gold production, thousand oz | 211 | 226 | 232 | 266 | 292 | ||
Gold sales, thousand oz | 219 | 236 | 292 | ||||
Average gold price, $/oz | 1 355 | 1 663 | 1 628 | 1 526 | 2 014 | ||
Gold cash cost, $/oz | 852 | 1 094 | 1 225 | ||||
Revenue, bln rub | ? | 0.407 | 1.79 | 0.600 | 0.870 | 1.46 | |
Operating Income, bln rub | -0.444 | -0.060 | -0.490 | -0.780 | -0.270 | ||
Net profit, bln rub | ? | 9.95 | 11.4 | 4.17 | 2.29 | 14.4 | |
OCF, bln rub | ? | -4.47 | 2.99 | -4.14 | 2.40 | -11.8 | |
CAPEX, bln rub | ? | 0.800 | 0.667 | 0.796 | 0.940 | 0.110 | |
FCF, bln rub | ? | -5.27 | 2.32 | -4.94 | 1.46 | -12.0 | |
Dividend payout, bln rub | 3.05 | 4.47 | 4.47 | 0.000 | 4.12 | ||
Dividend, rub/share | ? | 2.2 | 4.5 | 4.5 | 0 | 4 | |
Ordinary share dividend yield, % | 17.9% | 9.9% | 7.8% | 0.0% | 6.3% | ||
Preferred share dividend, rub/share | 2.25 | 4.5 | 1.97 | ||||
Preferred share dividend yield, % | 8.3% | 11.0% | |||||
Dividend payout ratio, % | 31% | 39% | 107% | 0% | 29% | ||
OPEX, bln rub | 0.410 | 0.640 | 0.520 | 0.820 | 0.330 | ||
Cost of production, bln rub | 0.443 | 1.30 | 0.570 | 0.830 | 1.39 | ||
Interest expenses, bln rub | 0.282 | 0.310 | 0.826 | 2.00 | 2.20 | ||
Assets, bln rub | 26.8 | 42.8 | 48.8 | 64.6 | 85.0 | ||
Net Assets, bln rub | ? | 2.08 | 5.84 | 12.4 | 32.2 | 44.5 | |
Debt, bln rub | 2.36 | 8.80 | 14.5 | 20.0 | 35.4 | ||
Cash, bln rub | 0.080 | 1.82 | 0.474 | 6.32 | 6.20 | ||
Net debt, bln rub | 2.28 | 6.98 | 14.0 | 13.7 | 29.2 | ||
Ordinary share price, rub | 12.3 | 45.5 | 57.7 | 43.6 | 63.7 | ||
Number of ordinary shares, mln | 737.4 | 842.4 | 992.4 | 1 030 | 1 030 | ||
Preferred share price, rub | 27.0 | 40.8 | |||||
Number of preferred shares, mln | 150.0 | 150.0 | |||||
Free Float, % | 25.0% | 25.0% | |||||
Insider ownership, % | 13.8% | ||||||
Market cap, bln rub | 13.1 | 44.4 | 57.3 | 44.9 | 65.7 | ||
EV, bln rub | ? | 15.4 | 51.4 | 71.3 | 58.6 | 94.9 | |
Book value, bln rub | 2.08 | 5.84 | 12.4 | 32.2 | 44.5 | ||
EPS, rub | ? | 13.5 | 13.6 | 4.20 | 2.22 | 14.0 | |
FCF/share, rub | -7.15 | 2.76 | -4.98 | 1.42 | -11.7 | ||
BV/share, rub | 2.82 | 6.93 | 12.5 | 31.2 | 43.2 | ||
EBITDA margin, % | ? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | |
Net margin, % | ? | 2 444.5% | 639.1% | 695.0% | 263.2% | 987.0% | |
FCF yield, % | ? | -58.3% | 6.1% | -8.6% | 3.3% | -18.3% | |
ROE, % | ? | 478.3% | 195.9% | 33.6% | 7.1% | 32.4% | |
ROA, % | ? | 37.1% | 26.7% | 8.5% | 3.5% | 17.0% | |
P/E | ? | 1.32 | 3.88 | 13.7 | 19.6 | 4.56 | |
P/FCF | -2.48 | 19.1 | -11.6 | 30.8 | -5.47 | ||
P/S | ? | 32.2 | 24.8 | 95.4 | 51.6 | 45.0 | |
P/BV | ? | 6.29 | 7.61 | 4.61 | 1.40 | 1.47 | |
Employees, people | 3 289 | 3 506 | 3 500 | 3 914 | 3 981 | ||
Labour productivity, mln rub/person/year | 0.12 | 0.51 | 0.17 | 0.22 | 0.37 | ||
Expenses per employee, thousand rub | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
R&D/CAPEX, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||
CAPEX/Revenue, % | 197% | 37% | 133% | 108% | 8% | ||
Seligdar shareholders |