SPB Exchange Financial Statements (SPBE)
|
|
|
|
Report date
|
|
|
30.07.2021 |
30.07.2021 |
07.04.2022 |
16.05.2023 |
25.04.2024 |
|
28.08.2024 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
|
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
Annual report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
0.715 |
3.30 |
7.60 |
7.74 |
7.24 |
|
5.74 |
|
Operating Income, bln rub |
|
|
|
2.33 |
5.26 |
5.97 |
4.74 |
|
3.71 |
|
EBITDA, bln rub |
? |
|
0.006 |
1.65 |
0.998 |
2.90 |
|
|
|
|
Net profit, bln rub |
? |
|
-0.006 |
1.27 |
2.58 |
1.50 |
0.583 |
|
0.484 |
|
Net profit not adj., bln rub |
? |
|
|
1.20 |
0.187 |
|
|
|
|
|
|
OCF, bln rub |
? |
|
|
9.47 |
-0.268 |
-7.07 |
-2.69 |
|
-2.06 |
|
CAPEX, bln rub |
? |
|
|
0.287 |
0.152 |
|
|
|
0.124 |
|
FCF, bln rub |
? |
|
|
9.18 |
-0.430 |
|
|
|
|
|
|
Ordinary share dividend yield, %
|
|
|
|
|
0.0% |
0.0% |
0.0% |
|
0.0% |
|
Dividend payout ratio, %
|
|
|
0% |
0% |
0% |
0% |
0% |
|
0 |
|
|
OPEX, bln rub |
|
|
0.355 |
0.965 |
2.35 |
4.12 |
3.47 |
|
4.49 |
|
Amortization, bln rub |
|
|
|
|
|
|
|
|
0.3 |
|
Employment expenses, bln rub |
|
|
|
0.510 |
1.39 |
1.93 |
1.54 |
|
1.60 |
|
Interest expenses, bln rub |
|
|
|
0.056 |
0.077 |
0.551 |
0.661 |
|
0.371 |
|
|
Assets, bln rub |
|
|
7.89 |
18.3 |
42.3 |
74.9 |
112.9 |
|
102.2 |
|
Net Assets, bln rub |
? |
|
|
3.04 |
17.6 |
20.0 |
20.2 |
|
20.5 |
|
Cash, bln rub |
|
|
|
11.1 |
20.3 |
13.3 |
2.41 |
|
0.344 |
|
Net debt, bln rub |
|
|
0.00 |
-11.1 |
-20.3 |
-13.3 |
-2.41 |
|
-0.34 |
|
|
Ordinary share price, rub |
|
|
|
|
987.1 |
115.2 |
77.3 |
|
285.7 |
|
Number of ordinary shares, mln |
|
|
|
|
132.8 |
132.8 |
132.8 |
|
132.8 |
|
|
Market cap, bln rub |
|
|
0.00 |
0.00 |
131.1 |
15.3 |
10.3 |
|
38.0 |
|
EV, bln rub |
? |
|
0.00 |
-11.1 |
110.8 |
1.97 |
7.86 |
|
37.6 |
|
Book value, bln rub |
|
|
0.00 |
2.45 |
17.0 |
19.2 |
19.1 |
|
19.3 |
|
|
EPS, rub |
? |
|
|
|
19.4 |
11.3 |
4.39 |
|
3.64 |
|
FCF/share, rub |
|
|
|
|
-3.24 |
0.00 |
0.00 |
|
0 |
|
BV/share, rub |
|
|
|
|
127.6 |
144.8 |
143.5 |
|
145.5 |
|
|
EBITDA margin, % |
? |
|
0.8% |
50.1% |
13.1% |
37.5% |
0.0% |
|
0 |
|
Net margin, % |
? |
|
-0.8% |
38.5% |
33.9% |
19.4% |
8.1% |
|
8.4% |
|
FCF yield, % |
? |
|
|
|
-0.3% |
0.0% |
0.0% |
|
0.0% |
|
ROE, % |
? |
|
|
41.8% |
14.7% |
7.5% |
2.9% |
|
2.4% |
|
ROA, % |
? |
|
-0.1% |
6.9% |
6.1% |
2.0% |
0.5% |
|
0.5% |
|
|
P/E |
? |
|
0.00 |
0.00 |
50.9 |
10.2 |
17.6 |
|
78.4 |
|
P/FCF |
|
|
|
0.00 |
-305.0 |
|
|
|
|
|
P/S |
? |
|
0.00 |
0.00 |
17.2 |
1.98 |
1.42 |
|
6.61 |
|
P/BV |
? |
|
|
0.00 |
7.73 |
0.80 |
0.54 |
|
1.96 |
|
EV/EBITDA |
? |
|
0.00 |
-6.72 |
111.0 |
0.68 |
|
|
|
|
Debt/EBITDA |
|
|
0.00 |
-6.72 |
-20.4 |
-4.60 |
|
|
|
|
|
Employees, people |
|
|
141 |
200 |
|
|
|
|
|
|
Labour productivity, mln rub/person/year |
|
|
5.07 |
16.5 |
|
|
|
|
|
|
Expenses per employee, thousand rub |
|
|
0.00 |
2 550 |
|
|
|
|
|
|
R&D/CAPEX, % |
|
|
|
0.00% |
0.00% |
|
|
|
0 |
|
|
CAPEX/Revenue, % |
|
|
0% |
9% |
2% |
0% |
0% |
|
2% |
|
| SPB Exchange shareholders |
