StavropolEnergoSbyt Financial Statements (STSB)
|
|
|
|
Report date
|
|
|
|
29.04.2022 |
29.04.2022 |
28.04.2023 |
26.04.2024 |
|
29.08.2024 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
|
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
Annual report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
|
19.5 |
21.1 |
22.3 |
24.6 |
|
24.8 |
|
Operating Income, bln rub |
|
|
|
0.516 |
0.547 |
0.888 |
0.964 |
|
1.01 |
|
EBITDA, bln rub |
? |
|
|
|
0.593 |
0.946 |
1.05 |
|
1.11 |
|
Net profit, bln rub |
? |
|
|
0.228 |
0.298 |
0.530 |
0.818 |
|
0.894 |
|
|
OCF, bln rub |
? |
|
|
0.391 |
0.781 |
1.01 |
1.000 |
|
1.000 |
|
CAPEX, bln rub |
? |
|
|
0.025 |
0.040 |
0.158 |
0.324 |
|
0.346 |
|
FCF, bln rub |
? |
|
|
0.366 |
0.741 |
0.536 |
0.684 |
|
0.618 |
|
Dividend payout, bln rub
|
|
|
0.008 |
0.016 |
0.022 |
0.044 |
0.350 |
|
0.350 |
|
|
Dividend, rub/share
|
? |
|
0 |
0 |
0 |
0 |
0.31217 |
|
0.31217 |
|
Ordinary share dividend yield, %
|
|
|
0.0% |
0.0% |
0.0% |
0.0% |
14.8% |
|
8.8% |
|
Preferred share dividend, rub/share
|
|
|
0.028747 |
0.0627653 |
0.08461 |
0.1695389 |
0.31217 |
|
0.31217 |
|
Preferred share dividend yield, %
|
|
|
8.9% |
19.2% |
14.1% |
23.5% |
12.8% |
|
7.6% |
|
Dividend payout ratio, %
|
|
|
|
7% |
7% |
8% |
43% |
|
39% |
|
|
OPEX, bln rub |
|
|
|
19.0 |
20.8 |
21.5 |
23.8 |
|
23.9 |
|
Amortization, bln rub |
|
|
|
|
0.0 |
0.1 |
0.1 |
|
0.1 |
|
Employment expenses, bln rub |
|
|
|
|
|
0.612 |
0.684 |
|
0.729 |
|
Interest expenses, bln rub |
|
|
|
0.135 |
0.093 |
0.070 |
0.087 |
|
0.132 |
|
|
Assets, bln rub |
|
|
3.87 |
3.91 |
3.85 |
4.02 |
4.80 |
|
5.38 |
|
Net Assets, bln rub |
? |
|
0.635 |
0.852 |
1.22 |
1.73 |
2.50 |
|
2.50 |
|
Debt, bln rub |
|
|
1.47 |
1.10 |
0.926 |
0.500 |
0.500 |
|
0.500 |
|
Cash, bln rub |
|
|
0.034 |
0.085 |
0.100 |
0.188 |
0.683 |
|
1.26 |
|
Net debt, bln rub |
|
|
1.44 |
1.02 |
0.83 |
0.31 |
-0.18 |
|
-0.76 |
|
|
Ordinary share price, rub |
|
|
0.355 |
0.523 |
0.691 |
0.763 |
2.11 |
|
3.55 |
|
Number of ordinary shares, mln |
|
|
859.1 |
859.1 |
859.1 |
859.1 |
859.1 |
|
859.1 |
|
Preferred share price, rub |
|
|
0.324 |
0.327 |
0.600 |
0.723 |
2.44 |
|
4.13 |
|
Number of preferred shares, mln |
|
|
262.1 |
262.1 |
262.1 |
262.1 |
262.1 |
|
262.1 |
|
Free Float, % |
|
|
|
|
|
6.25% |
|
|
|
|
|
Market cap, bln rub |
|
|
0.39 |
0.54 |
0.75 |
0.84 |
2.45 |
|
4.13 |
|
EV, bln rub |
? |
|
1.83 |
1.55 |
1.58 |
1.16 |
2.27 |
|
3.37 |
|
Book value, bln rub |
|
|
0.64 |
0.85 |
1.22 |
1.73 |
2.50 |
|
2.50 |
|
|
EPS, rub |
? |
|
0.00 |
0.27 |
0.35 |
0.62 |
0.95 |
|
1.04 |
|
FCF/share, rub |
|
|
0.00 |
0.43 |
0.86 |
0.62 |
0.80 |
|
0.72 |
|
BV/share, rub |
|
|
0.74 |
0.99 |
1.42 |
2.01 |
2.91 |
|
2.91 |
|
|
EBITDA margin, % |
? |
|
|
0.0% |
2.8% |
4.2% |
4.3% |
|
4.5% |
|
Net margin, % |
? |
|
|
1.2% |
1.4% |
2.4% |
3.3% |
|
3.6% |
|
FCF yield, % |
? |
|
0.0% |
81.5% |
124.9% |
81.8% |
37.7% |
|
20.3% |
|
ROE, % |
? |
|
0.0% |
26.8% |
24.4% |
30.6% |
32.7% |
|
35.8% |
|
ROA, % |
? |
|
0.0% |
5.8% |
7.7% |
13.2% |
17.0% |
|
16.6% |
|
|
P/E |
? |
|
|
2.35 |
2.52 |
1.59 |
3.00 |
|
4.62 |
|
P/FCF |
|
|
|
1.46 |
1.01 |
1.58 |
3.58 |
|
6.68 |
|
P/S |
? |
|
|
0.03 |
0.04 |
0.04 |
0.10 |
|
0.17 |
|
P/BV |
? |
|
0.61 |
0.63 |
0.62 |
0.49 |
0.98 |
|
1.65 |
|
EV/EBITDA |
? |
|
|
|
2.66 |
1.22 |
2.16 |
|
3.05 |
|
Debt/EBITDA |
|
|
|
|
1.39 |
0.33 |
-0.17 |
|
-0.68 |
|
|
R&D/CAPEX, % |
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
|
0% |
0% |
1% |
1% |
|
1% |
|
| StavropolEnergoSbyt shareholders |
