StavropolEnergoSbyt Financial Statements (STSB)
|
|
|
|
Report date
|
|
|
01.04.2021 |
29.03.2022 |
30.03.2023 |
26.03.2024 |
28.03.2025 |
|
28.03.2025 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
|
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
Annual report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
19.5 |
21.1 |
22.2 |
24.6 |
27.4 |
|
27.4 |
|
Operating Income, bln rub |
|
|
0.512 |
0.557 |
0.860 |
0.940 |
1.28 |
|
1.28 |
|
Net profit, bln rub |
? |
|
0.165 |
0.222 |
0.444 |
0.610 |
1.23 |
|
1.23 |
|
|
OCF, bln rub |
? |
|
0.390 |
0.780 |
1.01 |
1.000 |
1.59 |
|
|
|
CAPEX, bln rub |
? |
|
0.025 |
0.040 |
0.158 |
0.324 |
0.470 |
|
|
|
FCF, bln rub |
? |
|
0.365 |
0.740 |
0.852 |
0.676 |
1.20 |
|
|
|
Dividend payout, bln rub
|
|
|
0.016 |
0.022 |
0.044 |
0.350 |
|
|
|
|
|
Dividend, rub/share
|
? |
|
0 |
0 |
0 |
0.31217 |
|
|
|
|
Ordinary share dividend yield, %
|
|
|
0.0% |
0.0% |
0.0% |
14.8% |
0.0% |
|
0.0% |
|
Preferred share dividend, rub/share
|
|
|
0.0627653 |
0.08461 |
0.1695389 |
0.31217 |
|
|
|
|
Preferred share dividend yield, %
|
|
|
19.2% |
14.1% |
23.5% |
12.8% |
0.0% |
|
0.0% |
|
Dividend payout ratio, %
|
|
|
10% |
10% |
10% |
57% |
0% |
|
0 |
|
|
OPEX, bln rub |
|
|
8.44 |
9.03 |
9.55 |
10.8 |
12.1 |
|
12.1 |
|
Cost of production, bln rub |
|
|
10.5 |
11.5 |
11.8 |
12.9 |
13.9 |
|
13.9 |
|
Employment expenses, bln rub |
|
|
|
|
|
0.680 |
0.790 |
|
|
|
Interest expenses, bln rub |
|
|
0.135 |
0.092 |
0.092 |
0.087 |
0.160 |
|
|
|
|
Assets, bln rub |
|
|
3.75 |
3.56 |
3.76 |
4.32 |
5.65 |
|
5.65 |
|
Net Assets, bln rub |
? |
|
0.793 |
1.05 |
1.47 |
2.03 |
2.92 |
|
2.92 |
|
Debt, bln rub |
|
|
1.10 |
0.926 |
0.500 |
0.500 |
0.500 |
|
0.500 |
|
Cash, bln rub |
|
|
0.085 |
0.100 |
0.188 |
0.683 |
1.57 |
|
1.57 |
|
Net debt, bln rub |
|
|
1.02 |
0.83 |
0.31 |
-0.18 |
-1.07 |
|
-1.07 |
|
|
Ordinary share price, rub |
|
|
0.523 |
0.691 |
0.763 |
2.11 |
3.37 |
|
3.82 |
|
Number of ordinary shares, mln |
|
|
859.1 |
859.1 |
859.1 |
859.1 |
859.1 |
|
859.1 |
|
Preferred share price, rub |
|
|
0.327 |
0.600 |
0.723 |
2.44 |
3.76 |
|
4.55 |
|
Number of preferred shares, mln |
|
|
262.1 |
262.1 |
262.1 |
262.1 |
262.1 |
|
262.1 |
|
Free Float, % |
|
|
|
|
6.25% |
|
|
|
|
|
|
Market cap, bln rub |
|
|
0.54 |
0.75 |
0.84 |
2.45 |
3.88 |
|
4.47 |
|
EV, bln rub |
? |
|
1.55 |
1.58 |
1.16 |
2.27 |
2.81 |
|
3.40 |
|
Book value, bln rub |
|
|
0.79 |
1.05 |
1.47 |
2.03 |
2.92 |
|
2.92 |
|
|
EPS, rub |
? |
|
0.19 |
0.26 |
0.52 |
0.71 |
1.43 |
|
1.43 |
|
FCF/share, rub |
|
|
0.42 |
0.86 |
0.99 |
0.79 |
1.40 |
|
0 |
|
BV/share, rub |
|
|
0.92 |
1.22 |
1.71 |
2.36 |
3.40 |
|
3.40 |
|
|
EBITDA margin, % |
? |
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
0 |
|
Net margin, % |
? |
|
0.8% |
1.1% |
2.0% |
2.5% |
4.5% |
|
4.5% |
|
FCF yield, % |
? |
|
81.2% |
124.7% |
130.0% |
37.3% |
41.4% |
|
0.0% |
|
ROE, % |
? |
|
20.8% |
21.1% |
30.2% |
30.0% |
42.1% |
|
42.1% |
|
ROA, % |
? |
|
4.4% |
6.2% |
11.8% |
14.1% |
21.8% |
|
21.8% |
|
|
P/E |
? |
|
3.24 |
3.38 |
1.90 |
4.02 |
3.15 |
|
3.63 |
|
P/FCF |
|
|
1.47 |
1.01 |
0.99 |
3.63 |
3.23 |
|
|
|
P/S |
? |
|
0.03 |
0.04 |
0.04 |
0.10 |
0.14 |
|
0.16 |
|
P/BV |
? |
|
0.67 |
0.71 |
0.57 |
1.21 |
1.33 |
|
1.53 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
|
|
|
CAPEX/Revenue, % |
|
|
0% |
0% |
1% |
1% |
2% |
|
0 |
|
| StavropolEnergoSbyt shareholders |
