Трансконтейнер Financial Statements ()

Трансконтейнерsmart-lab.ru   2020 2021 2022 2023 2024
Report date 19.03.2021 21.03.2022 18.03.2024 18.03.2024 17.03.2025
Currency RUB RUB RUB RUB RUB
Financial report URL
Annual report URL
Revenue, bln rub ? 103.5 137.6 179.3 199.2 185.1
EBITDA, bln rub ? 20.2 30.8 38.1 42.1 46.3
Net profit, bln rub ? 12.7 17.2 17.9 19.8 14.2
OCF, bln rub ? 24.7 17.8 18.2 17.4 31.4
CAPEX, bln rub ? 14.9 24.0 14.5 9.00 16.5
FCF, bln rub ? 9.70 -6.16 2.20 6.40 6.44
Dividend payout, bln rub 42.8
Dividend, rub/share ? 3081.97
Dividend payout ratio, % 338% 0% 0% 0% 0%
OPEX, bln rub 89.4 113.0 152.2 169.0 154.3
Amortization, bln rub 10.0 10.3 12.3
Employment expenses, bln rub 6.55 7.75 8.86 10.9 10.9
Interest expenses, bln rub 1.83 5.33 11.0 11.3 16.4
Assets, bln rub 107.6 137.1 177.2 160.7 168.5
Net Assets, bln rub ? 22.5 27.4 31.4 24.9 26.3
Debt, bln rub 62.0 72.9 100.3 98.4 98.5
Cash, bln rub 8.59 7.36 11.2 7.80 4.73
Net debt, bln rub 53.4 65.6 89.1 90.6 93.8
Number of ordinary shares, mln 13.9 13.9 13.9 13.9 13.9
Market cap, bln rub 0.00 0.00 0.00 0.00 0.00
EV, bln rub ? 53.4 65.6 89.1 90.6 93.8
Book value, bln rub 22.3 27.1 30.9 24.0 24.9
EPS, rub ? 911.1 1 239 1 288 1 422 1 021
FCF/share, rub 697.8 -443.0 158.3 460.6 463.5
BV/share, rub 1 605 1 951 2 224 1 727 1 795
EBITDA margin, % ? 19.6% 22.4% 21.3% 21.1% 25.0%
Net margin, % ? 12.2% 12.5% 10.0% 9.9% 7.7%
ROE, % ? 56.3% 62.9% 57.0% 79.4% 53.9%
ROA, % ? 11.8% 12.6% 10.1% 12.3% 8.4%
P/E ? 0.00 0.00 0.00 0.00 0.00
P/FCF 0.00 0.00 0.00 0.00 0.00
P/S ? 0.00 0.00 0.00 0.00 0.00
P/BV ? 0.00 0.00 0.00 0.00 0.00
EV/EBITDA ? 2.64 2.13 2.34 2.15 2.03
Debt/EBITDA 2.64 2.13 2.34 2.15 2.03
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%
CAPEX/Revenue, % 14% 17% 8% 5% 9%
Трансконтейнер shareholders