astra Financial Statements (ASTR)

Группа Астраsmart-lab.ru   2020 2021 2022 2023 2024   LTM ?
Report date 09.10.2023 09.10.2023 02.04.2024 03.04.2025   03.04.2025
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Annual report URL  
Presentation URL  
Revenue, bln rub ? 2.16 5.39 9.54 17.2   17.2
Operating Income, bln rub 1.03 2.80 4.09 5.52   5.52
EBITDA, bln rub ? 3.00 4.38 7.00   6.60
Net profit, bln rub ? 1.08 2.48 3.54 5.82   5.82
EBITDAC, bln rub ? 2.25 2.81 4.19   4.19
NIC, bln rub ? 2.63 3.31 4.87   4.87
OCF, bln rub ? 0.830 1.86 3.45 5.40   5.40
CAPEX, bln rub ? 0.294 0.640 1.30 4.02   4.02
FCF, bln rub ? 0.036 1.09 2.15 1.35   1.35
Dividend payout, bln rub 2.21   2.21
Dividend, rub/share ? 10.53   10.534669
Ordinary share dividend yield, % 0.0% 0.0% 2.2%   2.6%
Dividend payout ratio, % 0% 0% 0% 38%   38%
OPEX, bln rub 0.693 1.68 2.87 5.67   5.67
Cost of production, bln rub 0.434 0.922 2.58 6.02   6.02
Amortization, bln rub 0.1 0.2 0.3 1.3   1.3
R&D, bln rub 0.037 0.049   0.156
Employment expenses, bln rub 1.96 3.85 7.88   7.88
Interest expenses, bln rub 0.040 0.040 0.110   0.201
Assets, bln rub 1.16 2.15 6.10 12.4 19.2   19.2
Net Assets, bln rub ? 0.123 0.125 1.46 4.23 7.48   7.48
Debt, bln rub 0.330 0.300 0.610 2.74 2.94   2.94
Cash, bln rub 0.220 0.120 0.700 2.64 1.36   1.36
Net debt, bln rub 0.11 0.18 -0.09 0.10 1.58   1.58
Ordinary share price, rub 333.0 500.2 472.7   410.2
Number of ordinary shares, mln 210.0 210.0 210.0   210.0
Free Float, % 5.00% 15.0%   15.0%
Market cap, bln rub 0.00 0.00 69.9 105.0 99.3   86.1
EV, bln rub ? 0.11 0.18 69.8 105.1 100.8   87.7
Book value, bln rub -0.10 -0.26 0.53 1.41 1.97   1.97
EPS, rub ? 11.8 16.9 27.7   27.7
FCF/share, rub 5.19 10.2 6.43   6.43
BV/share, rub 2.52 6.71 9.38   9.38
EBITDA margin, % ? 0.0% 55.7% 45.9% 40.7%   38.3%
Net margin, % ? 50.0% 46.0% 37.1% 33.8%   33.8%
FCF yield, % ? 1.6% 2.0% 1.4%   1.6%
ROE, % ? 0.0% 864.0% 169.9% 83.7% 77.8%   77.8%
ROA, % ? 0.0% 50.2% 40.7% 28.7% 30.4%   30.4%
P/E ? 0.00 28.2 29.7 17.1   14.8
P/FCF 0.00 64.2 48.9 73.5   63.8
P/S ? 0.00 13.0 11.0 5.77   5.00
P/BV ? 0.00 0.00 131.9 74.5 50.4   43.7
EV/EBITDA ? 23.3 24.0 14.4   13.3
Debt/EBITDA -0.03 0.02 0.23   0.24
Employees, people 860 2 275 2 803   2 803
Labour productivity, mln rub/person/year 6.27 4.19 6.14   6.14
Expenses per employee, thousand rub 2 274 1 694 2 811   2 811
R&D/CAPEX, % 12.59% 7.66% 0.00% 0.00%   3.88%
CAPEX/Revenue, % 14% 12% 14% 23%   23%
astra shareholders